GGG Stock Annual Balance Sheet. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Accounts payable	39 M	41 M	40 M	49 M	57 M	54 M	58 M	78 M	84 M	72 M
Accounts receivable						267 M	315 M	325 M
Accrued expenses	57 M	104 M	97 M	71 M	146 M	186 M	198 M	258 M	124 M	115 M
Accumulated depreciation & depletion	-273 M	-283 M	-300 M	-324 M	-341 M	-355 M	-388 M	-424 M	-459 M	-465 M
Additional paid in capital	385 M	399 M	453 M	500 M	511 M	578 M	671 M	742 M	784 M	863 M
Building & improvements	123 M	128 M	132 M			182 M	277 M	281 M
Cash and equivalents	24 M	52 M	52 M	104 M	132 M	221 M	379 M	624 M	339 M	538 M
CashCashEquivalentsAndShortTermInvestments	445 M	52 M	52 M	104 M	132 M	221 M	379 M	624 M	339 M	538 M
CashEquivalents	24 M	52 M	52 M	16 M	132 M				19 M	22 M
Common par	59 M	56 M	56 M	169 M	165 M	167 M	169 M	170 M	168 M	168 M
Common stock equity	596 M	636 M	574 M	723 M	752 M	1,025 M	1,284 M	1,709 M	1,860 M	2,224 M
CommonStock	59 M	56 M	56 M	169 M	165 M	167 M	169 M	170 M	168 M	168 M
Construction in progress						99 M	39 M	106 M
Cost in excess	293 M	394 M	260 M	279 M	294 M	308 M	348 M	356 M	368 M	370 M
CurrentAccruedExpenses		45 M	37 M	56 M	62 M	80 M	85 M	123 M
CurrentCapitalLeaseObligation	6 M	7 M	7 M	8 M	12 M	8 M	11 M	9 M	10 M	8 M
CurrentDeferredAssets	20 M
CurrentDeferredRevenue				23 M	40 M	33 M	42 M	61 M	51 M	52 M
CurrentDeferredTaxesAssets	20 M								2 M	2 M
CurrentDeferredTaxesLiabilities	25 M	35 M	69 M	35 M	15 M				48 M	53 M
CurrentProvisions							16 M	19 M
Deferred revenues						33 M	42 M	61 M
DefinedPensionBenefit	361 M	355 M	360 M	361 M	344 M	3 M	9 M		297 M	186 M
DividendsPayable	18 M	18 M	20 M	22 M	26 M	29 M	32 M	36 M	40 M	43 M
EmployeeBenefits	137 M	137 M	159 M	172 M	133 M	183 M	185 M	107 M	62 M	80 M
Finished goods	87 M	112 M	114 M	124 M	143 M	132 M	133 M	167 M	222 M	222 M
Float term debt	615 M	393 M	306 M	226 M	266 M	164 M	150 M	75 M	96 M	12 M
GoodwillAndOtherIntangibleAssets	469 M	622 M	438 M	462 M	460 M	473 M	511 M	508 M	506 M	496 M
Gross fixed assets (Plant Property & Equipment)	434 M	461 M	490 M	528 M	570 M	710 M	776 M	905 M	1,096 M	1,226 M
IncomeTaxPayable	6 M	1 M	9 M	8 M	9 M	9 M	9 M	5 M	16 M	12 M
Intangibles	176 M	228 M	178 M	183 M	166 M	166 M	163 M	152 M	138 M	126 M
Inventories	160 M	202 M	202 M	239 M	284 M	273 M	286 M	382 M	477 M	438 M
InventoriesAdjustmentsAllowances						-63 M	-61 M	-87 M
Invested capital	1,211 M	1,028 M	880 M	1,175 M	1,018 M	1,378 M	1,613 M	1,859 M	2,031 M	2,266 M
Land & improvements	16 M	21 M	23 M			30 M	27 M	42 M
LineOfCredit	2 M	2 M	2 M	2 M	3 M				6 M	11 M
LongTermCapitalLeaseObligation						24 M	29 M	24 M	21 M	12 M
LongTermDebtAndCapitalLeaseObligation	615 M	393 M	306 M	226 M	266 M	188 M	179 M	99 M	96 M	12 M
LongTermProvisions									4 M	1 M
Machinery furniture & equipment		254 M	287 M			48 M	54 M	62 M
Net fixed assets (net PP&E)	161 M	178 M	190 M	204 M	229 M	355 M	389 M	481 M	637 M	760 M
NetUnrealizedGainLossForeignCurrency		189000.0	50000.0	517000.0
Non-current deferred income taxes	24 M	22 M	18 M	17 M	17 M	11 M	10 M	11 M	9 M	8 M
NonCurrentDeferredAssets	49 M	57 M	87 M	51 M	32 M	39 M	26 M	56 M	57 M	61 M
NonCurrentDeferredLiabilities	24 M	22 M	18 M	17 M	17 M	11 M	10 M	11 M	9 M	8 M
NonCurrentDeferredTaxesAssets	49 M	57 M	87 M	51 M	32 M	39 M	26 M	56 M	57 M	61 M
NonCurrentPensionAndOtherPostretirementBenefitPlans	137 M	137 M	159 M	172 M	133 M	183 M	185 M	107 M	62 M	80 M
NonCurrentPrepaidAssets				3 M		4 M	2 M	4 M
Notes payable						8 M	22 M	43 M
Other current assets	19 M	29 M	31 M	34 M	33 M	30 M	44 M	32 M	44 M	35 M
Other equity adjustments	-101 M	-104 M	-142 M	-128 M	-145 M	-170 M	-124 M	-80 M
Other fixed assets				204 M		350 M	379 M	415 M	637 M	760 M
Other non-current assets	26 M	24 M	25 M	30 M	28 M	18 M	20 M	23 M	33 M	38 M
Other non-current liabilities	3 M	9 M	9 M	6 M	5 M		9 M	11 M	12 M	2 M
Other receivable	215 M	226 M	218 M	266 M	275 M				346 M	354 M
OtherCurrentBorrowings								75 M
OtherCurrentLiabilities	111 M	75 M	72 M	168 M	143 M	51 M	32 M	42 M	255 M	250 M
OtherInventories	204 M	246 M	249 M	239 M	342 M				477 M	438 M
OtherPayable						14 M	15 M	16 M
Payables	57 M	59 M	60 M	71 M	83 M	106 M	113 M	135 M	124 M	115 M
Prepaid expenses	11 M	10 M	11 M	16 M	18 M	30 M	44 M	32 M	25 M	21 M
Raw materials	69 M	83 M	85 M	103 M	116 M	117 M	129 M	185 M	249 M	202 M
RecievablesAdjustmentsAllowances						-5 M	-4 M	-3 M	-6 M	-5 M
Restricted cash				9 M
Retained earnings	253 M	286 M	207 M	54 M	221 M	449 M	568 M	877 M	907 M	1,193 M
Short term debt	5 M	16 M	9 M	7 M	11 M	8 M	22 M	118 M	21 M	30 M
Total assets	1,545 M	1,391 M	1,243 M	1,391 M	1,473 M	1,692 M	1,988 M	2,443 M	2,439 M	2,722 M
Total current assets	860 M	509 M	503 M	643 M	723 M	791 M	1,024 M	1,364 M	1,206 M	1,366 M
Total current liabilities	174 M	195 M	178 M	246 M	300 M	285 M	321 M	507 M	400 M	395 M
Total equity	596 M	636 M	574 M	723 M	752 M	1,025 M	1,284 M	1,709 M	1,860 M	2,224 M
Total liabilities	949 M	756 M	669 M	668 M	721 M	667 M	704 M	734 M	579 M	498 M
Total non-current assets	705 M	882 M	740 M	747 M	750 M	901 M	964 M	1,080 M	1,233 M	1,356 M
Total non-current liabilities	776 M	561 M	491 M	422 M	421 M	382 M	383 M	227 M	179 M	103 M
TotalEquityGrossMinority	596 M	636 M	574 M	723 M	752 M				1,860 M	2,224 M
TotalEquityGrossMinorityInterest	596 M	636 M	574 M	723 M	752 M				1,860 M	2,224 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	1,545 M	1,391 M	1,243 M	1,391 M	1,473 M	1,692 M	1,988 M	2,443 M	2,439 M	2,722 M
TotalNonCurrentLiabilitiesNetMinorityInteres	776 M	561 M	491 M	422 M	421 M	382 M	383 M	227 M	179 M	103 M
TotalTaxPayable						9 M	9 M	5 M
Work in progress	48 M	51 M	51 M	61 M	84 M	87 M	84 M	117 M	139 M	132 M
Working capital	685 M	314 M	325 M	398 M	423 M	506 M	702 M	857 M	806 M	971 M
debtc	5 M	16 M	9 M	7 M	11 M	15 M	33 M	128 M	21 M	30 M
ltinv	6 M	6 M	6 M	7 M	7 M	8 M	8 M	8 M	9 M	10 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University