GNL
Global Net Lease Inc.
$7.87
+$0.10(+1.29%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$1.70B
Volume
1.16M
52W Range
$6.51 - $9.11
Target Price
$9.60
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $205.3M | $214.2M | $259.3M | $282.2M | $306.2M | $330.1M | $391.2M | $378.9M | $513.4M | $805.0M | ||
| Total Revenue | $205.3M | $214.2M | $259.3M | $282.2M | $306.2M | $330.1M | $391.2M | $378.9M | $515.1M | $805.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $33.3M | $38.8M | $53.3M | $57.0M | $61.6M | $32.4M | $32.7M | $32.9M | $96.1M | $142.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $172.0M | $175.4M | $206.0M | $225.2M | $244.6M | $297.7M | $358.5M | $346.0M | $418.9M | $662.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $124.3M | $115.1M | $119.9M | $146.5M | $147.0M | $162.5M | $191.5M | $184.1M | $334.2M | $422.6M | ||
| Selling, General & Administrative | $7.2M | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $57.7M | ||
| Selling & Marketing Expenses | $16.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $7.2M | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $57.7M | ||
| Promotion & Advertising | $14.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $2.3M | $3.7M | $-3.8M | $2.6M | $9.5M | $10.1M | $11.0M | $12.1M | $17.3M | $8.9M | ||
| Depreciation & Amortization | $90.1M | $94.5M | $113.0M | $119.6M | $126.0M | $138.5M | $163.1M | $154.0M | $222.3M | $349.9M | ||
| Depreciation & Amortization | $90.1M | $94.5M | $113.0M | $119.6M | $126.0M | $138.5M | $163.1M | $154.0M | $222.3M | $349.9M | ||
| Amortization | $-42.4M | $-44.1M | $-53.7M | $-54.7M | $56.7M | $58.1M | $69.0M | $57.8M | $101.0M | $173.7M | ||
| Other Operating Expenses | $18.7M | $-10.6M | $-10.5M | $-6.3M | $-6.8M | $-7.9M | $-5.7M | $-9.6M | $-10.4M | $-19.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $47.7M | $60.3M | $86.1M | $78.7M | $114.9M | $99.2M | $111.9M | $100.5M | $-15.4M | $206.5M | ||
| EBITDA | $137.6M | $192.2M | $194.6M | $198.2M | $249.3M | $230.3M | $285.5M | $279.4M | $31.4M | $629.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $34.9M | $39.1M | $48.5M | $58.0M | $64.2M | $71.8M | $94.3M | $97.5M | $179.4M | $326.9M | ||
| Intinc | -- | -- | -- | -- | $23.6M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-34.9M | $-39.1M | $-48.5M | $-58.0M | $-64.2M | $-71.8M | $-94.3M | $-97.5M | $-179.4M | -- | ||
| Gain on Sale of Securities | $311.0K | $17.5M | $-12.0M | $7.2M | $769.0K | $-2.3M | $5.8M | $18.6M | $-3.7M | $4.2M | ||
| Other Income/Expense | $9.0M | $-30.8M | $12.0M | $2.5M | $-23.7M | $11.8M | $-7.4M | $-1.5M | $2.6M | $-47.1M | ||
| Other Special Charges | $79.0K | $13.4M | $-23.0K | $-3.9M | $-657.0K | $-9.4M | $121.0K | $1.7M | $1.0M | $42.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $15.4M | $-42.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-15.4M | $42.5M | $1.1M | $-5.0M | $-6.4M | -- | $-17.5M | $-21.6M | $-68.7M | $-90.4M | ||
| Impairment of Capital Assets | -- | -- | -- | $5.0M | $6.4M | -- | $17.5M | $21.6M | $68.7M | $90.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $38.7M | $91.1M | $75.2M | $71.3M | $115.0M | $87.6M | $117.9M | $120.6M | $-224.9M | $199.8M | ||
| Pre-Tax Income | $3.9M | $52.0M | $26.7M | $13.3M | $50.8M | $15.7M | $23.5M | $23.1M | $-197.4M | $-127.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.9M | $4.4M | $3.1M | $2.4M | $4.3M | $5.0M | $12.2M | $11.0M | $14.5M | $4.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.1M | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $11.4M | $12.0M | $-239.3M | $-131.6M | ||
| Net Income (Continuing Operations) | $-2.1M | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $-8.7M | $12.0M | $-239.3M | $-131.6M | ||
| Net Income (Discontinued Operations) | $-2.1M | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $11.4M | $12.0M | $-239.3M | $-131.6M | ||
| Net Income (Common Stockholders) | $-2.1M | $47.2M | $20.8M | $1.1M | $34.5M | $-8.2M | $-20.1M | $-9.3M | $-239.3M | $-176.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $157.6M | $153.9M | $173.2M | $203.5M | $208.6M | $230.7M | $263.3M | $256.8M | $430.4M | $565.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $58.1M | $56.7M | $66.9M | $69.4M | $85.0M | $89.5M | $98.3M | $103.7M | $142.6M | $230.4M | ||
| Average Shares Outstanding (Diluted) | $58.1M | $56.7M | $78.5M | $69.7M | $86.3M | $89.5M | $98.3M | $103.7M | $142.6M | $230.4M | ||
| Shares Outstanding | $56.3M | $132.5M | $67.3M | $83.8M | $89.5M | $90.6M | $103.6M | $103.8M | $230.3M | $230.8M | ||
| Basic EPS | $-0.03 | $0.81 | $0.30 | $0.01 | $0.40 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | ||
| Basic EPS (Continuing Operations) | $-0.03 | $0.81 | $0.30 | $0.01 | $0.40 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | ||
| Diluted EPS | $-0.03 | $0.81 | $0.30 | $0.01 | $0.39 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.39 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | ||
| Dividend Per Share | $1.188 | $2.13 | $1.775 | $2.13 | $2.13 | $1.73 | $1.73 | $1.2 | $1.55 | $1.18 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | $2.8M | $9.8M | $11.9M | $18.6M | $20.1M | $20.4M | $27.4M | $43.7M | ||
| Acquired In Process Rn D | -- | -- | $1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | $6.1M | $9.8M | $2.0M | $13.8M | $1.3M | $663.0K | $141.0K | $244.0K | $54.5M | $6.0M | ||
| Commission Expenses | $2.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $115.6M | $120.4M | -- | $-5.8M | -- | -- | -- | $325.0K | $-1.7M | -- | ||
| Earnings From Equity Interest Net Of Tax | $115.6M | $120.4M | -- | $-5.8M | -- | -- | -- | $325.0K | $-1.7M | -- | ||
| Gain On Sale Of Business | $-400.0K | $100.0K | $200.0K | $-5.8M | -- | -- | $1.5M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $-153.0K | $8.8M | $-8.6M | -- | -- | ||
| Minority Interests | $-50.0K | $-437.0K | $-21.0K | $585.0K | $542.0K | $1.6B | $11.0M | $400.0K | $1.4M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-50.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.2M | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $57.7M | ||
| Other Impairment Of Capital Assets | $14.5M | -- | -- | $-3.4M | -- | -- | -- | -- | $1.8M | $2.5M | ||
| Otherunder Preferred Stock Dividend | -- | -- | $2.8M | $9.8M | $11.9M | $18.6M | $20.1M | $20.4M | $27.4M | $43.7M | ||
| Preferred Stock Dividends | -- | -- | $2.8M | $9.8M | $11.9M | $18.6M | $20.1M | $20.4M | $27.4M | $43.7M | ||
| Realized Capital Gain | -- | -- | -- | -- | $23.6M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-300.0K | $-1.3M | $-1.3M | $-1.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $15.4M | $-42.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GNL | $7.87 | +1.3% | 1.16M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |