DEI logo

DEI

Douglas Emmett Inc.

$16.21
+$0.19(+1.19%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$2.59B
Volume
1.13M
52W Range
$12.39 - $20.50
Target Price
$16.55
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$635.8M$742.6M$812.1M$881.3M$936.7M$891.5M$918.4M$993.7M$1.0B$986.5M
Total Revenue
$635.8M$742.6M$812.1M$881.3M$936.7M$891.5M$918.4M$993.7M$1.0B$986.5M
COST OF GOODS SOLD
Cost of Revenue
$-75.4M$-96.6M$-233.6M$-252.8M$734.0K$305.4M$303.4M$333.8M$361.6M--
GROSS PROFIT
Gross Profit
$635.8M$609.2M$812.1M$881.3M$936.7M$586.1M$615.0M$659.8M$1.0B$986.5M
OPERATING EXPENSES
Operating Expenses
$-446.2M$-521.7M$-571.0M$528.5M$395.8M$424.8M$413.8M$418.2M$509.2M$429.4M
Selling, General & Administrative
$30.5M$35.8M$36.2M$210.8M$38.1M$39.6M$42.6M$45.4M$49.2M$45.4M
Selling & Marketing Expenses
----$153.6M$450.0K$184.5M----------
General & Administrative Expenses
$30.5M$35.8M$36.2M$210.3M$38.1M$39.6M$42.6M$45.4M$49.2M$45.4M
Salaries & Wages
$-15.2M$-17.4M$-18.5M$-22.3M$18.4M$21.4M$20.9M------
Depreciation & Amortization
$205.3M$248.9M$430.3M$310.0M$357.7M$385.2M$371.3M$372.8M$459.9M$384.0M
Depreciation & Amortization
$205.3M$248.9M$430.3M$310.0M$357.7M$385.2M$371.3M$372.8M$459.9M$384.0M
Amortization
$-7.0M$-8.9M$153.6M$108.0K$-16.3M$-15.9M$-9.5M$-11.3M$-11.0M$-8.0M
Other Operating Expenses
$216.9M$244.5M$60.1M$7.7M$-10.1M$2.9M$937.0K------
OPERATING INCOME
Operating income
$183.1M$80.0M$285.4M$352.8M$540.9M$466.7M$504.6M$575.4M$511.3M$557.1M
EBITDA
$443.0M$439.1M$1.3B$693.9M$907.8M$566.7M$574.9M$615.8M$593.6M$622.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$135.5M$146.1M$145.2M$133.4M$-164.6M$142.9M$147.5M$150.2M$209.5M$229.4M
Interest Income Operating
----$21.0M$-10.3M--$6.4M--------
Intinc
$1.0M$68.3M$9.7M$10.3M------------
Net Non-Operating Interest Income/Expense
$-130.2M$-77.8M$448.0M$-123.1M$164.6M$-142.9M$-147.5M$-150.2M$-1.5M$-8.7M
Gain on Sale of Securities
--$23.1M$11.0K--------------
Other Income/Expense
$-44.9M$-51.1M$-36.6M$-17.8M$-11.4M$-13.8M$-2.5M$5.1M$16.0M$-30.2M
Other Special Charges
$38.9M$8.8M$9.7M$11.4M$4.4M$13.3M$1.5M$3.9M$18.6M$27.6M
SPECIAL ITEMS
Restructring And Mn A Income
----------$-13.1M--------
Special Income Charges
$16.6M--$105.7M$27.3M$3.5M$13.1M--------
PRE-TAX INCOME
EBIT
$249.8M$199.4M$1.0B$397.9M$552.2M$181.4M$203.6M$246.7M$133.6M$237.0M
Pre-Tax Income
$114.4M$53.3M$865.6M$264.5M$716.9M$344.0M$359.5M$96.5M$285.8M$357.8M
INCOME TAX
Tax Provision
$124.4M------------------
NET INCOME
Net Income
$-43.7M$757.9M$1.1B$199.9M$363.7M$50.4M$65.3M$97.1M$-42.7M$23.5M
Net Income (Continuing Operations)
$-43.7M$757.9M$1.1B$199.9M$363.7M$50.4M$65.3M$96.5M$-75.8M$7.6M
Net Income (Discontinued Operations)
$-43.7M$757.9M$1.1B$199.9M$363.7M$50.4M$65.3M$97.1M$-42.7M$23.5M
Net Income (Common Stockholders)
$-43.7M$757.9M$1.1B$199.9M$661.9M$49.6M$64.4M$96.2M$-42.7M$23.5M
TOTALS
Total Expenses
$-521.6M$-618.4M$-804.7M$275.8M$395.8M$424.8M$413.8M$752.0M$509.2M$429.4M
SHARE & EPS DATA
Average Shares Outstanding
$146.8M$151.4M$169.5M$170.1M$173.4M$175.4M$175.5M$175.8M$168.8M$167.4M
Average Shares Outstanding (Diluted)
$151.5M$154.1M$169.6M$170.1M$173.4M$175.4M$175.5M$175.8M$168.8M$167.4M
Shares Outstanding
$147.3M$153.1M$169.6M$170.2M$175.4M$175.5M$175.7M$175.8M$167.4M$167.4M
Basic EPS
$0.40$0.57$0.58$0.68$2.09$0.28$0.37$0.55$-0.26$0.13
Basic EPS (Continuing Operations)
--------$2.09$0.28$0.37$0.55$-0.26$0.13
Diluted EPS
$0.39$0.55$0.58$0.68$2.09$0.28$0.37$0.55$-0.26$0.13
Diluted EPS (Continuing Operations)
--------$2.09$0.28$0.37$0.55$-0.26$0.13
Dividend Per Share
$0.85$0.89$0.94$1.01$1.06--$1.12$1.03$0.76$0.76
OTHER METRICS
Acquired In Process Rn D
$16.6M--$105.7M$27.3M$3.5M----------
Acquired In Process Rn D Income
------$-10.3M------------
Commission Expenses
----$153.6M--------------
Earnings from equity interest
$7.7M$7.8M$20.1M$6.4M$6.9M$430.0K$946.0K$1.2M$-34.6M$2.6M
Earnings From Equity Interest Net Of Tax
$7.7M$7.8M$20.1M$6.4M$6.9M$430.0K$946.0K$1.2M$-34.6M$2.6M
Excise Taxes
--$133.4M----------------
Gain On Sale Of Business
----$13.0K$27.3M$23.1M----------
Gain On Sale Of P P E
--$14.3M$21.0M$10.0M------------
Interest Expense Operating
----$10.1M--------------
Minority Interests
$-33.6M$704.6M$236.2M$-64.7M$-55.0M$11.9M$9.1M$605.0K$33.1M$15.9M
Other Gand A
$30.5M$35.8M$36.2M$210.3M$38.1M$39.6M$42.6M$45.4M$49.2M$45.4M
Realized Capital Gain
----$-14.2M--$197.4M----------
Rent And Landing Fees
$30.5M$35.8M$36.2M$38.6M------------
Selling Expense
------$450.0K$184.5M----------
Restruct
----------$-13.1M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DEI$16.21+1.2%1.13M
3
4
5
6

Get Douglas Emmett Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.