IONQ
IonQ Inc.
$62.38
+$2.21(+3.67%)
46
Overall
40
Value
40
Tech
60
Quality
Market Cap
$20.90B
Volume
19.32M
52W Range
$14.15 - $84.64
Target Price
$64.63
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | $2.1M | $11.1M | $22.0M | $43.1M | ||
| Total Revenue | -- | $2.1M | $11.1M | $22.0M | $43.1M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $143.0K | $1.0M | $2.9M | $8.1M | $20.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-143.0K | $1.1M | $8.2M | $13.9M | $22.5M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $15.7M | $40.8M | $93.9M | $179.8M | $275.5M | ||
| Research & Development | $10.2M | $20.2M | $44.0M | $92.3M | $136.8M | ||
| Research Expense | $10.2M | $20.2M | $44.0M | $92.3M | $136.8M | ||
| Selling, General & Administrative | $4.0M | $17.0M | $44.4M | $69.0M | $99.5M | ||
| Selling & Marketing Expenses | $486.0K | $3.2M | $8.4M | $18.3M | $28.4M | ||
| General & Administrative Expenses | $3.5M | $13.7M | $36.0M | $50.7M | $71.1M | ||
| Promotion & Advertising | $400.0K | $1.1M | $1.3M | $900.0K | $200.0K | ||
| Salaries & Wages | -- | -- | $33.2M | $74.4M | $112.1M | ||
| Depreciation & Amortization | $1.4M | $2.5M | $5.6M | $10.4M | $18.7M | ||
| Depreciation & Amortization | $1.4M | $2.5M | $5.6M | $10.4M | $18.7M | ||
| Amortization | $2.7M | $5.8M | $8.9M | $15.1M | $29.5M | ||
| Other Operating Expenses | $313.0K | $776.0K | $842.0K | $1.6M | $2.7M | ||
| OPERATING INCOME | |||||||
| Operating income | $-15.7M | $-38.7M | $-85.7M | $-157.8M | $-232.5M | ||
| EBITDA | $-14.3M | $-36.1M | $-50.0M | $-166.7M | $-331.2M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $-64.0K | $-7.1M | $-19.3M | $-18.2M | ||
| Net Non-Operating Interest Income/Expense | -- | $64.0K | $7.1M | $19.3M | $18.2M | ||
| Other Income/Expense | $-309.0K | $63.3M | $30.1M | $19.3M | $117.4M | ||
| Other Special Charges | $309.0K | $-63.3M | $30.1M | $-19.3M | $-117.4M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-15.7M | $-38.7M | $-55.6M | $-177.0M | $-349.8M | ||
| Pre-Tax Income | $-15.4M | $-106.2M | $-48.5M | $-157.7M | $-331.6M | ||
| INCOME TAX | |||||||
| Tax Provision | -- | -- | -- | $48.0K | $59.0K | ||
| NET INCOME | |||||||
| Net Income | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | ||
| Net Income (Continuing Operations) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | ||
| Net Income (Discontinued Operations) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | ||
| Net Income (Common Stockholders) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | ||
| Normalized Income | -- | -- | -- | -- | $-328.3M | ||
| TOTALS | |||||||
| Total Expenses | $15.9M | $41.8M | $96.9M | $187.9M | $296.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $115.0M | $137.6M | $197.7M | $202.6M | $213.0M | ||
| Average Shares Outstanding (Diluted) | $115.0M | -- | $197.7M | $202.6M | $213.0M | ||
| Shares Outstanding | $37.5M | $197.7M | $201.6M | $208.2M | $222.8M | ||
| Basic EPS | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | ||
| Basic EPS (Continuing Operations) | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | ||
| Diluted EPS | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.25 | $-0.78 | $-1.56 | ||
| OTHER METRICS | |||||||
| Other Gand A | $3.5M | $13.7M | $36.0M | $50.7M | $71.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IONQ | $62.38 | +3.7% | 19.32M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |