JD
JD.com Inc.
$30.27
+$0.29(+0.97%)
68
Overall
100
Value
58
Tech
47
Quality
Market Cap
$45.42B
Volume
3.83M
52W Range
$24.51 - $38.08
Target Price
$39.36
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $181.3B | $258.3B | $362.3B | $462.0B | $576.9B | $745.8B | $951.6B | $1046.2B | -- | $1158.8B | ||
| Total Revenue | $167.7B | $237.9B | $362.3B | $462.0B | $576.9B | $745.8B | $951.6B | $1046.2B | -- | $1158.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-157.0B | $-222.9B | $-311.5B | $-396.1B | $-492.5B | $636.7B | $-822.5B | $899.2B | -- | $975.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.9B | $12.3B | $18.3B | $66.0B | $84.4B | $109.1B | $129.1B | $147.1B | -- | $183.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $11.8B | $16.0B | $19.4B | $68.6B | $79.1B | $49.7B | $124.5B | $126.0B | -- | $144.3B | ||
| Research & Development | -- | -- | -- | $12.1B | $14.6B | $16.1B | $16.3B | $16.9B | -- | $17.0B | ||
| Research Expense | -- | -- | -- | $12.1B | $14.6B | $16.1B | $16.3B | $16.9B | -- | $17.0B | ||
| Selling, General & Administrative | $10.6B | $14.0B | $19.4B | $24.4B | $27.7B | $33.6B | $49.1B | $111.8B | -- | $56.8B | ||
| Selling & Marketing Expenses | $7.7B | $10.6B | $14.9B | $19.2B | $22.2B | $27.2B | $38.7B | $100.8B | -- | $48.0B | ||
| General & Administrative Expenses | $2.9B | $3.4B | $4.5B | $5.2B | $5.5B | $6.4B | $10.3B | $11.1B | -- | $8.9B | ||
| Promotion & Advertising | $-5.7B | $-7.8B | $-12.4B | $-16.0B | $-19.3B | $-23.1B | -- | -- | -- | -- | ||
| Salaries & Wages | $1.2B | $2.1B | $-2.8B | $32.0B | $37.0B | $48.7B | $59.1B | $-7.5B | -- | -- | ||
| Depreciation & Amortization | $-1.1B | $-1.8B | $-2.3B | $-3.5B | $-253.4M | $-5.0B | -- | $8.0M | -- | -- | ||
| Depreciation & Amortization | $-1.1B | $-1.8B | $-2.3B | $-3.5B | $-253.4M | $-5.0B | -- | $8.0M | -- | -- | ||
| Amortization | $-1.5B | $-1.6B | $-1.8B | $-1.8B | $-932.5M | $-801.7M | -- | $8.0M | -- | -- | ||
| Other Operating Expenses | $-273.8M | $-51.6M | $17.0M | $124.4M | $-3.4B | $-4.9B | -- | $-8.0B | -- | $70.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.9B | $-3.7B | $-1.1B | $-2.6B | $5.4B | $59.4B | $4.6B | $16.3B | -- | $39.6B | ||
| EBITDA | $-6.4B | $2.2B | $5.3B | $4.1B | $20.3B | $58.0B | $4.9B | $23.2B | -- | $63.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $82.5M | $618.6M | $963.7M | $854.5M | $728.1M | $1.1B | $1.2B | $2.1B | -- | $2.9B | ||
| Intinc | $415.0M | $1.2B | $2.5B | $2.1B | $1.8B | $2.8B | -- | $5.7B | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $332.5M | $608.3M | $1.6B | $1.3B | $1.1B | $-1.1B | $-1.2B | $-3.6B | -- | $-2.9B | ||
| Gain on Sale of Securities | $611.1M | $542.9M | $23.9M | $-1.5B | $3.5B | -- | -- | $-4.1B | -- | -- | ||
| Other Income/Expense | $3.0B | $1.2B | $610.3M | $1.0B | $-7.5B | $-41.3B | $4.7B | $-10.9B | -- | $-17.2B | ||
| Other Special Charges | $-140.6M | $1.5B | $1.3B | $95.2M | $5.4B | $35.3B | $-590.0M | $-1.6B | -- | $13.4B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-51.6M | -- | -- | -- | $6.6M | -- | -- | -- | -- | ||
| Special Income Charges | $-2.7B | $51.6M | -- | $289.1M | -- | $359.0M | -- | $788.0M | -- | $-2.4B | ||
| Impairment of Capital Assets | $2.8B | $-156.7M | -- | $22.3M | -- | -- | -- | -- | -- | $2.4B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-9.0B | $-1.3B | $1.1B | $-1.5B | $14.4B | $51.9B | $-1.4B | $16.0B | -- | $54.4B | ||
| Pre-Tax Income | $-9.1B | $-1.9B | $121.0M | $-2.4B | $13.7B | $50.8B | $-2.6B | $13.9B | -- | $51.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-14.3M | $166.4M | $139.6M | $426.9M | $1.8B | $1.5B | $1.9B | $4.2B | -- | $6.9B | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.3B | $-5.8B | $-16.8M | $-2.2B | $12.4B | $49.4B | $-3.6B | $10.4B | -- | $41.4B | ||
| Net Income (Continuing Operations) | $-10.3B | $-5.8B | $-16.8M | $-2.2B | $12.4B | $49.8B | $-2.3B | $9.7B | -- | $44.7B | ||
| Net Income (Discontinued Operations) | $-10.3B | $-5.8B | $-16.8M | $-2.2B | $12.4B | $49.4B | $-3.6B | $10.4B | -- | $41.4B | ||
| Net Income (Common Stockholders) | $-10.3B | $-10.1B | $-445.1M | $-4.7B | $12.4B | $49.4B | $-3.6B | $10.4B | -- | $41.4B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $51.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-145.2B | $-206.9B | $-292.1B | $-327.5B | $-413.4B | $-587.0B | $-698.1B | $1025.1B | -- | $1119.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | $1.6B | $1.5B | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | $1.6B | $1.5B | ||
| Shares Outstanding | $2.8B | $2.9B | $2.9B | $2.9B | $1.2B | $1.2B | $1.2B | $1.2B | -- | $3.2B | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | $15.37 | $27.67 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $15.37 | $27.67 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | $15.23 | $26.86 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $15.23 | $26.86 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $4.2B | $428.2M | $2.5B | $3.1M | $6.6M | -- | -- | -- | -- | ||
| Commission Expenses | -- | $444.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-2.9B | $-2.8B | $-1.9B | $-1.1B | $-1.7B | $4.3B | $-4.9B | $-2.2B | -- | $2.3B | ||
| Earnings From Equity Interest Net Of Tax | $-2.9B | $-2.8B | $-1.9B | $-1.1B | $-1.7B | $4.3B | $-4.9B | $-2.2B | -- | $2.3B | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | $2.0B | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $3.9B | $1.6B | $767.0M | $1.4B | -- | $1.5B | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $-1.4B | $6.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $3.1M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $-140.5M | -- | -- | $48.7B | -- | -- | -- | -- | ||
| Marketing Expense | $7.7B | $10.2B | $14.9B | $19.2B | $22.2B | $27.2B | $38.7B | $100.8B | -- | $48.0B | ||
| Minority Interests | $9.6M | $47.8M | $135.5M | $311.4M | $297.2M | $68.0M | $907.0M | $689.0M | -- | $-3.3B | ||
| Net Income Discontinuous Operations | -- | $-1.4B | $6.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-311.4M | -- | $7.0M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | $975.0B | ||
| Other Gand A | $2.9B | $3.4B | $4.5B | $5.2B | $5.5B | $6.4B | $10.3B | $11.1B | -- | $8.9B | ||
| Other Impairment Of Capital Assets | $-156.7M | -- | $-139.8M | $-593.1M | $-2.0B | $-207.6M | -- | $-2.0B | -- | -- | ||
| Other Taxes | -- | -- | $-140.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | $444.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-65.5M | $-1.6M | $281.0M | $2.5M | $-73.8M | $-82.7M | -- | $-67.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $4.2B | $428.2M | $2.5B | $3.1M | $6.6M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $4.2B | $428.2M | $2.5B | $3.1M | $6.6M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.9B | $3.4B | $4.5B | $5.2B | $5.5B | $6.4B | $11.6B | $11.1B | -- | -- | ||
| Write Down | $-8.4M | -- | -- | -- | -- | $7.0M | -- | $-788.0M | -- | -- | ||
| Write Off | -- | -- | -- | $2.5M | -- | $-373.0M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-373.0M | -- | -- | -- | -- | ||
| Restruct | -- | $-51.6M | -- | -- | -- | $6.6M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JD | $30.27 | +1.0% | 3.83M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |