JKHY logo

JKHY

Jack Henry & Associates Inc.

$163.26
+$0.44(+0.27%)
58
Overall
80
Value
36
Tech
60
Quality
Market Cap
$11.81B
Volume
692.78K
52W Range
$157.80 - $196.00
Target Price
$179.38
Order:

Income Statement

MetricTrendChart
2016
Jun
2017
Jun
2018
Jun
2019
Jun
2020
Jun
2021
Jun
2022
Jun
2023
Jun
2024
Jun
2025
Jun
REVENUE
Total Revenue
$1.4B$1.4B$1.5B$1.6B$1.7B$1.8B$1.9B$2.1B$2.2B$2.4B
Total Revenue
$1.4B$1.4B$1.5B$1.6B$1.7B$1.8B$1.9B$2.1B$2.2B$2.4B
COST OF GOODS SOLD
Cost of Revenue
$773.7M$819.0M$1.1B$1.2B$1.3B$1.1B$1.1B$1.2B$1.3B$1.4B
GROSS PROFIT
Gross Profit
$581.0M$612.1M$1.5B$1.6B$1.7B$694.8M$814.3M$858.6M$916.1M$1.0B
OPERATING EXPENSES
Operating Expenses
$219.3M$1.1B$1.1B$1.2B$1.3B$1.4B$339.7M$393.0M$426.7M$445.8M
Research & Development
$81.2M$84.8M$90.3M$96.4M$110.0M$109.0M$121.4M$142.7M$148.3M$162.8M
Research Expense
$81.2M$84.8M$90.3M$96.4M$110.0M$109.0M$121.4M$142.7M$148.3M$162.8M
Selling, General & Administrative
$157.6M$981.9M$1.0B$1.1B$1.2B$1.3B$218.3M$235.3M$278.4M$283.1M
Selling & Marketing Expenses
$90.1M$93.3M$853.1M$923.0M$198.0M$1.1B--------
General & Administrative Expenses
$67.5M$981.9M$171.7M$186.0M$1.2B$187.1M$218.3M$235.3M$278.4M$283.1M
Promotion & Advertising
----------$1.1B--------
Salaries & Wages
$-1.1M$-2.6M$-3.3M$-6.2M$-3.1M$-3.3M$-4.3M------
Depreciation & Amortization
$50.6M--$48.0M$-47.4M------------
Depreciation & Amortization
$50.6M--$48.0M$-47.4M------$15.1M----
Amortization
$631.9M$642.6M$753.9M$780.2M$805.9M$810.7M$820.6M$958.8M$979.8M--
Other Operating Expenses
$-1.6M$-1.5M$-2.2M$-1.1M$-1.5M$-1.6M$-1.9M------
OPERATING INCOME
Operating income
$361.7M$367.7M$357.5M$347.3M$380.6M$398.7M$474.6M$480.7M$489.4M$568.7M
EBITDA
$491.6M$508.5M$510.1M$508.8M$553.6M$574.6M$652.3M$665.3M$697.9M$790.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.4M$1.7M$1.9M$926.0K$688.0K$1.1M$2.4M$15.1M$16.4M--
Interest Income Operating
--------------$9.0M$25.0M$27.8M
Intinc
$307.0K$367.2M$575.0K$876.0K$1.1M$150.0K$32.0K$9.0M----
Net Non-Operating Interest Income/Expense
$-1.1M$365.5M$-1.3M$-50.0K$449.0K$-994.0K$-2.4M$-6.1M$8.6M--
Other Income/Expense
$-19.5M$-3.3M$-1.9M$-265.8M$-255.2M$-261.1M$-272.7M$-269.8M$-272.2M$10.4M
Other Special Charges
$49.4M$48.0M$269.6M$265.9M$259.9M$257.0M$271.0M------
SPECIAL ITEMS
Restructring And Mn A Income
----$-5.0M--------------
Special Income Charges
----$5.0M----------$-16.4M--
Other Impairment Of Capital Assets
--$3.3M----------------
PRE-TAX INCOME
EBIT
$362.0M$368.7M$358.1M$348.2M$381.8M$398.9M$474.7M$474.6M$498.0M$586.0M
Pre-Tax Income
$360.5M$367.0M$356.2M$347.2M$381.1M$397.7M$472.3M$474.6M$498.0M$586.0M
INCOME TAX
Tax Provision
$111.7M$121.2M$-8.9M$75.3M$84.4M$86.3M$109.4M$107.9M$116.2M$130.3M
NET INCOME
Net Income
$248.9M$245.8M$365.0M$271.9M$296.7M$311.5M$362.9M$366.6M$381.8M$455.7M
Net Income (Continuing Operations)
$248.9M$245.8M$365.0M$271.9M$296.7M$311.5M$362.9M$366.6M$381.8M$455.7M
Net Income (Discontinued Operations)
$248.9M$245.8M$365.0M$271.9M$296.7M$311.5M$362.9M$366.6M$381.8M$455.7M
Net Income (Common Stockholders)
$248.9M$-451.4M$365.0M$271.9M$296.7M$311.5M$362.9M$366.6M$381.8M$455.7M
Normalized Income
$214.9M$235.3M$339.4M$274.5M$305.8M$310.1M------$580.2M
TOTALS
Total Expenses
$993.0M$1.9B$2.2B$2.4B$2.6B$2.7B$1.5B$1.6B$1.7B$1.8B
SHARE & EPS DATA
Average Shares Outstanding
$79.4M$77.9M$77.3M$77.2M$76.8M$75.5M$73.3M$72.9M$72.9M$72.9M
Average Shares Outstanding (Diluted)
$79.7M$78.3M$77.6M$77.3M$76.9M$75.7M$73.5M$73.1M$73.0M$73.0M
Shares Outstanding
$78.5M$77.4M$77.2M$77.0M$76.6M$74.0M$72.9M$72.9M$72.9M$72.9M
Basic EPS
$3.13$3.16$4.88$3.52$3.86$4.12$4.95$5.03$5.24$6.25
Basic EPS (Continuing Operations)
$3.13$3.16------$4.12$4.95$5.03$5.24$6.25
Diluted EPS
$3.12$3.14$4.85$3.52$3.86$4.12$4.94$5.02$5.23$6.24
Diluted EPS (Continuing Operations)
$3.12$3.14------$4.12$4.94$5.02$5.23$6.24
Dividend Per Share
$1.06$1.18$1.36$1.54$1.66$1.78$1.9$2.02$2.14$2.26
OTHER METRICS
Commission Expenses
----$853.1M--------------
Depletion
--------------$15.1M----
Gain On Sale Of Business
$19.5M$3.3M$1.9M--------------
Gain On Sale Of P P E
----$954.0K$-161.0K$-4.7M$2.0M$-400.0K------
Interest Expense Operating
----$-1.7M$-691.0K$-475.0K----------
Net Operating Interest Income Expense
----$-1.3M$-229.0K$449.0K----------
Other Gand A
$67.5M$981.9M$171.7M$186.0M$1.2B$187.1M$218.3M$235.3M$278.4M$283.1M
Other Write Down
----------$1.1B--------
Other Write Off
----------$-2.1M$-1.7M------
Rent And Landing Fees
$10.2M$819.0M$10.8M$15.2M------------
Selling Expense
----$182.1M$186.0M$198.0M----------
Othspecchg
----------------$16.4M--
Restruct
----$-5.0M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2JKHY$163.26+0.3%692.78K
3
4
5
6

Get Jack Henry & Associates Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.