KVYO
Klaviyo Inc. Series A
$26.00
+$0.63(+2.48%)
29
Overall
25
Value
18
Tech
44
Quality
Market Cap
$7.33B
Volume
1.74M
52W Range
$23.44 - $49.55
Target Price
$45.20
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $472.7M | $698.1M | $937.5M | ||
| Total Revenue | $472.7M | $698.1M | $937.5M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $128.0M | $177.9M | $221.3M | ||
| GROSS PROFIT | |||||
| Gross Profit | $344.7M | $520.2M | $716.2M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $399.8M | $850.8M | $800.2M | ||
| Research & Development | $104.1M | $262.2M | $238.5M | ||
| Research Expense | -- | $262.2M | $238.5M | ||
| Selling, General & Administrative | $295.7M | $588.7M | $561.8M | ||
| Selling & Marketing Expenses | $213.8M | $394.4M | $404.2M | ||
| General & Administrative Expenses | $81.8M | $194.3M | $157.6M | ||
| Amortization | -- | $15.5M | $22.3M | ||
| OPERATING INCOME | |||||
| Operating income | $-55.0M | $-330.6M | $-84.1M | ||
| EBITDA | -- | $-227.5M | $39.6M | ||
| NON-OPERATING ITEMS | |||||
| Intinc | $5.5M | $24.1M | $39.6M | ||
| Net Non-Operating Interest Income/Expense | $5.5M | $24.1M | $39.6M | ||
| Other Income/Expense | $-388.0K | $470.0K | $-816.0K | ||
| Other Special Charges | $388.0K | $-470.0K | $816.0K | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | -- | $-14.9M | $-14.9M | ||
| PRE-TAX INCOME | |||||
| EBIT | -- | $-307.0M | $-43.7M | ||
| Pre-Tax Income | $-49.1M | $-307.0M | $-43.7M | ||
| INCOME TAX | |||||
| Tax Provision | $83.0K | $1.2M | $2.5M | ||
| NET INCOME | |||||
| Net Income | $-49.2M | $-308.2M | $-46.1M | ||
| Net Income (Continuing Operations) | $-49.2M | $-308.2M | $-46.1M | ||
| Net Income (Discontinued Operations) | $-49.2M | $-308.2M | $-46.1M | ||
| Net Income (Common Stockholders) | $-49.2M | $-308.2M | $-46.1M | ||
| TOTALS | |||||
| Total Expenses | $527.8M | $1.0B | $1.0B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $251.9M | $242.9M | $266.3M | ||
| Average Shares Outstanding (Diluted) | $251.9M | $242.9M | $266.3M | ||
| Shares Outstanding | $183.1M | $261.2M | $273.1M | ||
| Basic EPS | $-0.20 | $-1.27 | $-0.17 | ||
| Basic EPS (Continuing Operations) | $-0.20 | $-1.27 | $-0.17 | ||
| Diluted EPS | $-0.20 | $-1.27 | $-0.17 | ||
| Diluted EPS (Continuing Operations) | $-0.20 | $-1.27 | $-0.17 | ||
| OTHER METRICS | |||||
| Other Costof Revenue | $128.0M | -- | -- | ||
| Other Gand A | $81.8M | $194.3M | $157.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KVYO | $26.00 | +2.5% | 1.74M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |