LEVI
Levi Strauss & Co Class A
$22.90
+$0.24(+1.06%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$8.90B
Volume
4.47M
52W Range
$12.17 - $23.13
Target Price
$23.36
Order:
Income Statement
| Metric | Trend | Chart | 2015 Nov | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.5B | $4.6B | $4.9B | $5.6B | $5.8B | $4.5B | $5.8B | $6.2B | $6.2B | $6.4B | ||
| Total Revenue | $4.5B | $4.6B | $4.9B | $5.6B | $5.8B | $4.5B | $5.8B | $6.2B | $6.2B | $6.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.2B | $2.2B | $2.3B | $2.6B | $2.7B | $2.1B | $2.4B | $2.6B | $2.7B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.3B | $2.3B | $2.6B | $3.0B | $3.1B | $2.4B | $3.3B | $3.5B | $3.5B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.8B | $1.9B | $2.1B | $2.5B | $2.6B | $2.3B | $2.7B | $2.9B | $3.1B | $3.2B | ||
| Selling, General & Administrative | $1.8B | $1.9B | $2.1B | $2.5B | $2.6B | $2.3B | $2.7B | $2.9B | $3.1B | $3.2B | ||
| Selling & Marketing Expenses | $1.8B | $1.9B | $2.1B | $2.5B | $24.9M | $331.4M | $434.5M | $463.7M | $432.9M | $453.4M | ||
| General & Administrative Expenses | $-192.5M | $-204.6M | $-220.2M | $-258.6M | $2.5B | $2.3B | $2.7B | $2.9B | $3.1B | $3.2B | ||
| Promotion & Advertising | $-276.4M | $-284.0M | $-323.3M | $-400.3M | $399.3M | $331.4M | $434.5M | -- | -- | -- | ||
| Salaries & Wages | $-25.6M | $-20.3M | $-57.1M | $-89.8M | $-19.5M | $-12.6M | $-15.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-102.0M | $-103.9M | $-117.4M | $-120.2M | $123.9M | $141.8M | $143.2M | $158.9M | $165.3M | $193.2M | ||
| Depreciation & Amortization | $-102.0M | $-103.9M | $-117.4M | $-120.2M | $123.9M | $141.8M | $143.2M | -- | -- | -- | ||
| Amortization | $-2.1M | $-200.0K | -- | -- | $235.8M | $264.8M | $386.9M | $365.7M | $303.7M | $277.6M | ||
| Other Operating Expenses | $-3.7M | $-2.0M | $-4.8M | $-3.7M | $-2.4M | $-1.6M | $-1.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $445.1M | $462.5M | $467.2M | $540.4M | $566.7M | $-85.1M | $686.2M | $646.5M | $353.3M | $264.1M | ||
| EBITDA | $495.8M | $584.3M | $534.8M | $675.5M | $667.8M | $34.2M | $796.3M | $834.2M | $476.4M | $454.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $81.2M | $73.2M | $68.6M | $55.3M | $66.2M | $82.2M | $72.9M | $25.7M | $45.9M | $41.8M | ||
| Net Non-Operating Interest Income/Expense | $-81.2M | $-73.2M | $-68.6M | $-55.3M | $-66.2M | $-82.2M | $-72.9M | $-25.7M | $-45.9M | $-41.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $6.9M | $3.4M | $11.8M | ||
| Other Income/Expense | $39.4M | $-18.2M | $49.8M | $-14.9M | $-2.0M | $22.5M | $33.1M | $8.1M | $42.2M | $3.3M | ||
| Other Special Charges | $-39.4M | $18.2M | $-49.8M | $14.9M | $2.0M | $-22.5M | $-33.1M | $28.8M | $-42.2M | $-3.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $14.1M | $312.0K | -- | -- | -- | $90.4M | $8.3M | $9.1M | $20.3M | $188.7M | ||
| Special Income Charges | $-14.1M | $-312.0K | -- | -- | $-2.4M | $-90.4M | $-8.3M | $-11.6M | $-110.5M | $-305.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $2.4M | $67.0M | $21.9M | $11.6M | $90.2M | $116.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $391.6M | $480.4M | $417.4M | $555.3M | $543.8M | $-107.6M | $653.1M | $675.3M | $311.1M | $260.8M | ||
| Pre-Tax Income | $310.4M | $407.3M | $348.8M | $500.0M | $477.6M | $-189.8M | $580.2M | $649.6M | $265.2M | $219.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $100.5M | $116.1M | $64.2M | $214.8M | $82.6M | $-62.6M | $26.7M | $80.5M | $15.6M | $8.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $209.4M | $291.1M | $281.4M | $283.1M | $394.6M | $-127.1M | $553.5M | $569.1M | $249.6M | $210.6M | ||
| Net Income (Continuing Operations) | $209.4M | $291.1M | $281.4M | $283.1M | $394.6M | $-127.1M | $553.5M | $569.1M | $249.6M | $210.6M | ||
| Net Income (Discontinued Operations) | $209.4M | $291.1M | $281.4M | $283.1M | $394.6M | $-127.1M | $553.5M | $569.1M | $249.6M | $210.6M | ||
| Net Income (Common Stockholders) | $209.4M | $291.1M | $281.4M | $283.1M | $395.3M | $-127.1M | $553.5M | $569.1M | $249.6M | $210.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $499.9M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-401.6M | $4.1B | $4.4B | $5.0B | $5.2B | $4.4B | $5.1B | $5.5B | $5.7B | $5.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | $377.1M | $389.1M | $397.3M | $401.6M | $397.3M | $397.2M | $398.2M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | $388.6M | $408.4M | $397.3M | $409.8M | $403.8M | $401.7M | $402.4M | ||
| Shares Outstanding | $37.5M | $37.5M | $37.5M | $37.6M | $394.1M | $398.1M | $398.0M | $394.8M | $398.0M | $395.9M | ||
| Basic EPS | -- | -- | -- | $0.75 | $1.01 | $-0.32 | $1.38 | $1.43 | $0.63 | $0.53 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.01 | $-0.32 | $1.38 | $1.43 | $0.63 | $0.53 | ||
| Diluted EPS | -- | -- | -- | $0.73 | $0.97 | $-0.32 | $1.35 | $1.41 | $0.62 | $0.52 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.97 | $-0.32 | $1.35 | $1.41 | $0.62 | $0.52 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.16 | $0.26 | $0.44 | $0.48 | -- | ||
| OTHER METRICS | ||||||||||||
| Minority Interests | $-455.0K | $-157.0K | $-3.2M | $-2.1M | $368.0K | $1.3B | $1.7B | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $-12.5M | -- | -- | ||
| Other Gand A | $-192.5M | $-204.6M | $-220.2M | $-258.6M | $2.5B | $2.3B | $2.7B | $2.9B | $3.1B | $3.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $58.7M | $11.3M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-5.2M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-192.5M | $-204.6M | $-220.2M | $-258.6M | $270.2M | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.8B | $1.9B | $2.1B | $2.5B | -- | -- | -- | -- | -- | -- | ||
| Restruct | $14.1M | $312.0K | -- | -- | -- | $90.4M | $8.3M | $9.1M | $20.3M | $188.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LEVI | $22.90 | +1.1% | 4.47M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Levi Strauss & Co Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW