LNN
Lindsay Corporation
$111.24
+$1.14(+1.04%)
60
Overall
95
Value
18
Tech
68
Quality
Market Cap
$1.52B
Volume
151.07K
52W Range
$108.70 - $150.96
Target Price
$153.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Aug | 2016 Aug | 2017 Aug | 2018 Aug | 2019 Aug | 2020 Aug | 2021 Aug | 2022 Aug | 2023 Aug | 2024 Aug |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $560.2M | $516.4M | $518.0M | $547.7M | $444.1M | $474.7M | $567.6M | $770.7M | $674.1M | $607.1M | ||
| Total Revenue | $560.2M | $516.4M | $518.0M | $547.7M | $444.1M | $474.7M | $567.6M | $770.7M | $674.1M | $607.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-403.9M | $-367.8M | $-373.0M | $-396.2M | $329.5M | $322.1M | $417.4M | $571.6M | $461.1M | $416.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $156.3M | $148.6M | $145.0M | $151.5M | $114.6M | $152.5M | $150.2M | $199.2M | $213.0M | $191.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-105.6M | $-114.2M | $-104.8M | $-112.5M | $108.5M | $98.3M | $96.1M | $104.5M | $110.8M | $114.4M | ||
| Research & Development | $12.8M | $15.8M | $17.1M | $16.0M | $13.9M | $13.9M | $13.4M | $15.1M | $18.2M | $17.1M | ||
| Research Expense | $12.8M | $15.8M | $17.1M | $16.0M | $13.9M | $13.9M | $13.4M | $15.1M | $18.2M | $17.1M | ||
| Selling, General & Administrative | $92.8M | $98.4M | $87.7M | $96.4M | $424.0M | $406.5M | $82.7M | $89.4M | $92.6M | $97.3M | ||
| Selling & Marketing Expenses | $40.5M | $42.0M | $40.7M | $40.9M | $30.8M | $31.4M | $30.8M | $33.9M | $36.2M | $39.9M | ||
| General & Administrative Expenses | $52.3M | $56.4M | $47.0M | $55.5M | $393.2M | $375.1M | $51.9M | $55.5M | $56.4M | $57.4M | ||
| Salaries & Wages | $-3.3M | $-3.1M | $-3.6M | $-3.9M | $-1.0M | $-1.4M | $-1.5M | $-1.3M | $-1.6M | $-1.5M | ||
| Depreciation & Amortization | $-16.4M | $-16.9M | $-16.7M | $-16.5M | $14.0M | $19.4M | $417.4M | $20.2M | $19.3M | $21.2M | ||
| Depreciation & Amortization | $-16.4M | $-16.9M | $-16.7M | $-16.5M | $14.0M | $19.4M | $417.4M | $20.2M | $19.3M | $21.2M | ||
| Amortization | $-4.7M | $-4.7M | $-4.4M | $-12.3M | $64.4M | $68.0M | $417.4M | $67.1M | $83.1M | $84.2M | ||
| Other Operating Expenses | $-57.0K | $-33.0K | $-371.0K | $-134.0K | $-1.5M | $-667.0K | -- | $-158.0K | $-33.0K | $-83.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $50.7M | $34.4M | $40.2M | $39.0M | $6.1M | $54.2M | $54.1M | $94.6M | $102.2M | $76.6M | ||
| EBITDA | $65.8M | $50.9M | $57.1M | $55.1M | $20.9M | $73.0M | $74.3M | $112.3M | $119.7M | $100.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.6M | $4.8M | $4.8M | $4.7M | $4.8M | $4.8M | $4.8M | $4.3M | $3.8M | -- | ||
| Intinc | $631.0K | $645.0K | $1.2M | $1.6M | $2.4M | $2.0M | $1.1M | $622.0K | $2.8M | $5.2M | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $-4.1M | $-3.6M | $-3.0M | $-2.4M | $-2.8M | $-3.7M | $-3.6M | $2.8M | $5.2M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | $100.0K | $100.0K | ||
| Other Income/Expense | $1.9M | $-981.0K | $907.0K | $2.1M | $1.6M | $2.6M | $53.0K | $-3.1M | $804.0K | $-487.0K | ||
| Other Special Charges | $-1.9M | $981.0K | $-907.0K | $-2.1M | $-1.6M | $-2.6M | $-53.0K | $-3.1M | $-804.0K | $487.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $49.4M | $34.0M | $40.5M | $38.5M | $6.9M | $53.6M | $55.1M | $92.1M | $100.4M | $79.0M | ||
| Pre-Tax Income | $46.8M | $29.3M | $35.7M | $33.9M | $2.1M | $48.8M | $50.4M | $87.9M | $100.4M | $79.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.4M | $9.0M | $12.5M | $13.6M | $-65.0K | $10.2M | $7.8M | $22.4M | $28.0M | $12.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $26.3M | $22.2M | $23.2M | $20.3M | $2.2M | $38.6M | $42.6M | $65.5M | $72.4M | $66.3M | ||
| Net Income (Continuing Operations) | $26.3M | $22.2M | $23.2M | $20.3M | $2.2M | $38.6M | $42.6M | $65.5M | $72.4M | $66.3M | ||
| Net Income (Discontinued Operations) | $26.3M | $22.2M | $23.2M | $20.3M | $2.2M | $38.6M | $42.6M | $65.5M | $72.4M | $66.3M | ||
| Net Income (Common Stockholders) | $26.3M | $22.2M | $23.2M | $20.3M | $2.2M | $38.6M | $42.6M | $65.5M | $72.4M | $66.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $39.8M | -- | -- | $78.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-509.5M | $-482.0M | $-477.8M | $-508.7M | $438.0M | $420.5M | $513.5M | $676.1M | $571.9M | $530.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $11.8M | $10.9M | $10.7M | $10.7M | $10.8M | $10.8M | $10.9M | $11.0M | $11.0M | $11.0M | ||
| Average Shares Outstanding (Diluted) | $11.9M | $10.9M | $10.7M | $10.8M | $10.8M | $10.9M | $11.0M | $11.0M | $11.1M | $11.0M | ||
| Shares Outstanding | $11.3M | $10.6M | $10.7M | $10.8M | $10.8M | $10.8M | $10.9M | $11.0M | $11.0M | $10.8M | ||
| Basic EPS | $2.23 | $1.86 | $2.17 | $1.89 | $0.20 | $3.57 | $3.91 | $5.97 | $6.58 | $6.04 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.20 | $3.57 | $3.91 | $5.97 | $6.58 | $6.04 | ||
| Diluted EPS | $2.22 | $1.85 | $2.17 | $1.88 | $0.20 | $3.56 | $3.88 | $5.94 | $6.54 | $6.01 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.20 | $3.56 | $3.88 | $5.94 | $6.54 | $6.01 | ||
| Dividend Per Share | $1.09 | $1.13 | $1.17 | $1.21 | $1.24 | $1.26 | $1.3 | $1.33 | $1.37 | $1.41 | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | -- | -- | -- | $417.4M | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $200.0K | ||
| Gain On Sale Of Business | -- | -- | -- | $-4.1M | $-301.0K | -- | $1.1M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $329.5M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-3.9M | $-5.1M | $-4.5M | $-5.2M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $52.3M | $56.4M | $47.0M | $55.5M | $393.2M | $375.1M | $51.9M | $55.5M | $56.4M | $57.4M | ||
| Other Write Off | $-5.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $52.3M | $56.4M | $47.0M | $55.5M | $5.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $40.5M | $42.0M | $40.7M | $40.9M | $30.8M | $31.4M | $30.8M | $33.9M | $36.2M | $39.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LNN | $111.24 | +1.0% | 151.07K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |