Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LULU Stock Forecast, Price Targets, Chart, Dividends & Analysis

lululemon athletica inc. logo

lululemon athletica inc.

Sector: Consumer Cyclical   

Industry: Apparel Stores

239.11
 
USD
  
-7.92
  
(-3.21%)
Previous close: 247.03  Open: 244.58  Bid: 239.64  Ask: 240.0
52 week range    
226.01   
   423.32
Mkt Cap: 29,658 M  Avg Vol (90 Days): 2,882,059
Last updated: Monday 16th June 2025

Stock Rankings

52
MarketXLS Rank
60
Value
33
Technical
65
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

LULU Income Statement

Annual
Jan-16Jan-17Jan-18Jan-19Jan-20Jan-21Jan-22Jan-23Jan-24Jan-25
AcquisitionExpense30 M41 M
Amortization of intangibles800000.0700000.029000.05 M9 M9 M5 M3 M
Basic EPS from continuing operations1.92.211.93.634.954.527.526.712.2314.67
Basic EPS total1.92.211.93.634.954.527.526.712.2314.67
Basic weighted shares outstanding140 M137 M136 M133 M130 M130 M130 M128 M127 M124 M
Cost of sales1,063 M1,145 M1,250 M1,472 M1,756 M1,938 M2,648 M3,618 M4,010 M4,317 M
Depreciation73 M88 M108 M122 M162 M185 M224 M
Depreciation unreconciled29000.05 M9 M9 M5 M3 M
DepreciationAndAmortization73 M88 M108 M122 M29000.05 M9 M9 M5 M3 M
Diluted EPS total1.892.211.93.614.934.57.496.6812.214.64
Diluted normalized net income/share1.892.211.93.614.934.57.496.6812.214.64
Diluted weighted shares outstanding141 M137 M136 M134 M131 M131 M130 M128 M127 M124 M
GainOnSaleOfPPE10 M
GeneralAndAdministrativeExpense628 M778 M904 M1,110 M1,334 M1,609 M2,225 M2,757 M3,397 M3,762 M
Gross operating profit997 M1,200 M1,399 M1,816 M2,223 M2,464 M3,609 M4,492 M5,609 M6,271 M
ImpairmentOfCapitalAssets12 M408 M
Income before tax368 M423 M460 M715 M897 M819 M1,334 M1,333 M2,176 M2,576 M
Income restructuring and M&A39 M408 M75 M
Income taxes102 M119 M201 M231 M252 M230 M359 M478 M626 M761 M
InterestExpenseOperating-8000.0-1 M-325000.0-110000.0-12000.0
MiscOtherSpecialCharges-581000.02 M4 M9 M8 M-636000.0514000.04 M43 M70 M
Net income from total operations266 M303 M259 M484 M646 M589 M975 M855 M1,550 M1,815 M
NetIncomeCommonStockholders266 M303 M259 M484 M646 M589 M975 M855 M1,550 M1,815 M
NetIncomeContinuousOperations266 M303 M259 M484 M646 M589 M975 M855 M1,550 M1,815 M
Normalized income240 M275 M414 M676 M
Operating income369 M421 M456 M706 M889 M820 M1,333 M1,328 M2,133 M2,506 M
Operating income before depreciation (EBITDA)442 M510 M568 M836 M1,059 M1,035 M1,599 M1,624 M2,555 M3,023 M
OperatingExpense628 M778 M904 M1,110 M1,334 M1,644 M2,234 M2,766 M3,402 M3,765 M
Other income net581000.0-2 M-4 M-9 M-8 M636000.0-41 M-394 M-43 M-70 M
OtherGandA628 M778 M904 M1,110 M1,334 M1,609 M2,225 M2,757 M3,397 M3,762 M
OtherImpairmentOfCapitalAssets41 M
OtherOperatingExpenses257 M266 M319 M
PromotionAndAdvertising298 M
RentAndLandingFees125 M147 M167 M167 M198 M
RestructringAndMnAIncome39 M408 M75 M
Revenue per share800000.0700000.029000.05 M9 M9 M5 M3 M
Selling Gen & administrative expense628 M778 M904 M1,110 M1,334 M1,609 M2,225 M2,757 M3,397 M3,762 M
SellingAndMarketingExpense298 M329 M430 M542 M
Special income/charges-39 M-408 M-75 M
Total Income available for interest expense (EBIT)368 M423 M460 M714 M897 M850 M1,375 M1,333 M2,176 M2,576 M
Total common shares outstanding127 M127 M126 M123 M124 M125 M123 M122 M121 M116 M
Total net income266 M303 M259 M484 M646 M589 M975 M855 M1,550 M1,815 M
Total ordinary shares115 M115 M115 M115 M115 M115 M115 M115 M115 M115 M
Total revenues2,061 M2,344 M2,649 M3,288 M3,979 M4,402 M6,257 M8,111 M9,619 M10,588 M
TotalExpenses1,691 M1,923 M2,155 M2,582 M3,090 M3,582 M4,882 M6,384 M7,412 M8,082 M
TotalRevenue2,061 M2,344 M2,649 M3,288 M3,979 M4,402 M6,257 M8,111 M9,619 M10,588 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader