MCY
Mercury General Corporation
$82.09
+$2.58(+3.24%)
90
Overall
100
Value
81
Tech
--
Quality
Market Cap
$4.40B
Volume
482.34K
52W Range
$44.19 - $80.72
Target Price
$90.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.0B | $3.1B | $3.2B | $3.2B | $4.0B | $3.8B | $4.0B | $3.6B | $4.6B | $5.5B | ||
| Total Revenue | $3.0B | $3.1B | $3.2B | $3.2B | $4.0B | $3.8B | $4.0B | $3.6B | $4.6B | $5.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $-44.0M | $-39.6M | $-37.4M | $-40.9M | $42.2M | $37.7M | $50.1M | $11.8M | $8.9M | $20.8M | ||
| Promotion & Advertising | $-44.0M | $-39.6M | $-37.4M | $-40.9M | $42.2M | $37.7M | $50.1M | -- | -- | $30.8M | ||
| Salaries & Wages | $-5.2M | $-142.0K | $-60.0K | $-145.0K | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-20.5M | $-20.2M | $-21.2M | $-19.9M | $23.2M | $28.0M | $32.5M | -- | -- | -- | ||
| Amortization | $-545.2M | $-568.6M | $-560.8M | $-577.7M | $607.2M | $628.8M | $634.5M | $655.6M | $709.4M | $859.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $70.6M | $70.7M | $167.1M | $-30.6M | $378.1M | $458.6M | $299.3M | $-670.6M | $99.5M | $574.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-8.9M | $-8.3M | $-11.9M | $-9.3M | -- | -- | -- | $10.3M | $-5.9M | $-20.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-16.0M | $-19.7M | $-14.8M | $-14.9M | $-22.0M | $-246.6M | $-65.0M | $344.1M | $231.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $70.6M | $70.7M | $167.1M | $-30.6M | $378.1M | $458.5M | $299.3M | $-670.7M | $99.4M | $574.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-3.9M | $-2.3M | $22.2M | $-24.9M | $58.0M | $83.9M | $51.4M | $-158.0M | $3.1M | $106.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $74.5M | $73.0M | $144.9M | $-5.7M | $320.1M | $374.6M | $247.9M | $-512.7M | $96.3M | $468.0M | ||
| Net Income (Continuing Operations) | $74.5M | $73.0M | $144.9M | $-5.7M | $320.1M | $374.6M | $247.9M | $-512.7M | $96.3M | $468.0M | ||
| Net Income (Discontinued Operations) | $74.5M | $73.0M | $144.9M | $-5.7M | $320.1M | $374.6M | $247.9M | $-512.7M | $96.3M | $468.0M | ||
| Net Income (Common Stockholders) | $74.5M | $73.0M | $144.9M | $-5.7M | $320.1M | $374.6M | $247.9M | $-512.7M | $96.3M | $468.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $569.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.9B | $3.2B | $3.2B | $-3.3B | $-3.6B | $-3.3B | $-3.7B | $-4.3B | $-4.5B | $-4.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $55.2M | $55.2M | $55.3M | $55.3M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | ||
| Average Shares Outstanding (Diluted) | $55.2M | $55.3M | $55.3M | $55.3M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | ||
| Shares Outstanding | $55.2M | $55.3M | $55.3M | $55.3M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | $55.4M | ||
| Basic EPS | $2.7 | $1.32 | $5.24 | $-0.10 | $5.78 | $6.77 | $4.48 | $-9.26 | $1.74 | $8.45 | ||
| Basic EPS (Continuing Operations) | $2.7 | $1.32 | $5.24 | $-0.10 | $5.78 | $6.77 | $4.48 | $-9.26 | $1.74 | $8.45 | ||
| Diluted EPS | -- | $1.32 | -- | $-0.10 | $5.78 | $6.77 | $4.48 | $-9.26 | $1.74 | $8.45 | ||
| Diluted EPS (Continuing Operations) | -- | $1.32 | -- | $-0.10 | $5.78 | $6.77 | $4.48 | $-9.26 | $1.74 | $8.45 | ||
| Dividend Per Share | $2.47 | -- | $2.49 | $2.5 | $0.63 | $0.63 | $2.53 | $1.27 | $1.27 | $1.27 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $13.0M | $15.8M | $26.9M | $49.0M | $57.0M | $56.2M | $65.0M | $81.0M | $109.0M | $137.0M | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $24.2M | -- | ||
| Gross Premiums Written | $3.0B | $3.1B | $3.2B | $3.4B | $3.6B | $3.6B | $3.7B | $4.0B | $4.3B | $5.1B | ||
| Increase Decrease In Net Unearned Premium Reserves | -- | -- | -- | -- | -- | $128.0M | -- | -- | -- | -- | ||
| Interest Income | $126.3M | $121.9M | $124.9M | $141.5M | $141.3M | $134.9M | $129.7M | $168.4M | $234.6M | $280.0M | ||
| Minority Interests | $70.6M | $70.7M | $167.1M | $-114.4M | $378.1M | $458.5M | $299.3M | -- | -- | -- | ||
| Net Investment Income | $-83.8M | $-34.3M | $83.7M | $-133.5M | $364.1M | $220.6M | $241.4M | $-319.7M | $335.6M | $368.7M | ||
| Net Premiums Written | $-3.0B | $-3.1B | $-3.2B | $-3.4B | $-3.6B | $-3.6B | $-3.7B | $-4.0B | $-4.3B | $-5.1B | ||
| Net Realized Gain Loss On Investments | $-83.8M | $-34.3M | $83.7M | $-133.5M | $222.8M | $85.7M | $111.7M | $-488.1M | $101.0M | $88.7M | ||
| Non Recurring Operation Expense | $-16.0M | $-19.7M | $-14.8M | $-14.9M | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $539.2M | $562.5M | $555.4M | $572.2M | $602.1M | $627.8M | $633.4M | $654.6M | $708.5M | $858.3M | ||
| Total Premiums Earned | $3.0B | $3.1B | $3.2B | $3.4B | $3.6B | $3.6B | $3.7B | $4.0B | $4.3B | $5.1B | ||
| Underwriting Expenses | -- | -- | -- | -- | $871.4M | $913.7M | $916.7M | -- | -- | -- | ||
| Intexp | $-3.2M | $-4.0M | $-15.2M | $-118.8M | $17.0M | $17.0M | $17.1M | $17.2M | $24.2M | -- | ||
| Othspecchg | -- | -- | -- | -- | $-22.0M | $-246.6M | $-65.0M | $344.1M | $231.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MCY | $82.09 | +3.2% | 482.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Mercury General Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW