META
$648.35
-$18.12(-2.72%)
50
Overall
60
Value
40
Tech
--
Quality
Market Cap
$1.89T
Volume
56.75M
52W Range
-- - --
Target Price
$870.79
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $17.9B | $27.6B | $40.7B | $55.8B | $70.7B | $86.0B | $117.9B | $116.6B | $134.9B | $164.5B | ||
| Total Revenue | $17.9B | $27.6B | $40.7B | $55.8B | $70.7B | $86.0B | $117.9B | $116.6B | $134.9B | $164.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.7B | $3.8B | $5.5B | $9.4B | $12.8B | $16.7B | $22.6B | $25.2B | $26.0B | $30.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.9B | $23.8B | $35.2B | $46.5B | $57.9B | $69.3B | $95.3B | $91.4B | $108.9B | $134.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $8.8B | $14.6B | $18.7B | $25.7B | $38.8B | $59.8B | $80.3B | $62.4B | $62.2B | $65.0B | ||
| Research & Development | $4.8B | $5.9B | $7.8B | $10.3B | $13.6B | $35.1B | $47.3B | $35.3B | $38.5B | $43.9B | ||
| Research Expense | $4.8B | $5.9B | $7.8B | $10.3B | $13.6B | $35.1B | $47.3B | $35.3B | $38.5B | $43.9B | ||
| Selling, General & Administrative | $4.0B | $5.5B | $7.2B | $15.4B | $25.2B | $18.2B | $23.9B | $27.1B | $23.7B | $21.1B | ||
| Selling & Marketing Expenses | $2.7B | $3.8B | $4.7B | $7.8B | $14.7B | $11.6B | $14.0B | $15.3B | $12.3B | $11.3B | ||
| General & Administrative Expenses | $1.3B | $1.7B | $2.5B | $7.6B | $10.5B | $6.6B | $9.8B | $11.8B | $11.4B | $9.7B | ||
| Promotion & Advertising | $281.0M | $310.0M | $324.0M | $1.0M | $1.6B | $2.3B | $3.0B | -- | -- | -- | ||
| Salaries & Wages | $3.0B | -- | $3.7B | -- | -- | -- | -- | $12.0B | $37.8B | $41.3B | ||
| Depreciation & Amortization | $1.2B | $3.2B | $2.3B | $3.7B | $5.2B | $6.4B | $9.2B | $8.5B | $11.0B | $15.3B | ||
| Depreciation & Amortization | $1.2B | $3.2B | $2.3B | $4.2B | $5.2B | $16.7B | $9.2B | -- | -- | -- | ||
| Amortization | $18.0B | $18.1B | $18.2B | $18.3B | $18.9B | $19.3B | $9.2B | $20.7B | $21.0B | $21.0B | ||
| Securities Amortization | -- | -- | -- | -- | -- | $6.5B | -- | -- | -- | -- | ||
| Other Operating Expenses | $-1.1B | $-307.0M | $-536.0M | $-831.0M | $-1.4B | $-1.0B | $-963.0M | -- | $50.3B | $53.8B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.2B | $12.4B | $20.2B | $24.9B | $24.0B | $32.7B | $46.8B | $28.9B | $46.8B | $69.4B | ||
| EBITDA | $11.0B | $14.9B | $29.1B | $39.0B | $30.6B | $39.5B | $55.3B | $37.7B | $59.1B | $86.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $23.0M | $10.0M | $6.0M | $9.0M | $12.0M | $14.0M | $23.0M | $185.0M | $446.0M | $715.0M | ||
| Intinc | $52.0M | $176.0M | $398.0M | $661.0M | $924.0M | -- | -- | $461.0M | $1.6B | $2.5B | ||
| Net Non-Operating Interest Income/Expense | $29.0M | $166.0M | $392.0M | $652.0M | $904.0M | $672.0M | $461.0M | $44.0M | $1.2B | $1.8B | ||
| Other Income/Expense | $31.0M | $3.7B | $-391.0M | $-448.0M | $-826.0M | $-509.0M | $-531.0M | $-81.0M | $-677.0M | $-1.3B | ||
| Other Special Charges | $-31.0M | $91.0M | $391.0M | $448.0M | $826.0M | $509.0M | $531.0M | $-125.0M | $677.0M | $1.3B | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-29.0M | -- | $-1.0M | $-4.8B | $-6.5B | -- | -- | $-738.0M | $-288.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $4.8B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $9.1B | $12.5B | $26.1B | $34.7B | $24.8B | $32.7B | $47.3B | $29.0B | $47.9B | $71.4B | ||
| Pre-Tax Income | $6.2B | $12.5B | $20.6B | $25.4B | $24.8B | $33.2B | $47.3B | $28.8B | $47.4B | $70.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.5B | $2.3B | $4.7B | $3.2B | $6.3B | $4.0B | $7.9B | $5.6B | $8.3B | $8.3B | ||
| NET INCOME | ||||||||||||
| Net Income | $3.7B | $10.2B | $15.9B | $22.1B | $18.5B | $29.1B | $39.4B | $23.2B | $39.1B | $62.4B | ||
| Net Income (Continuing Operations) | $3.7B | $10.2B | $15.9B | $22.1B | $18.5B | $29.1B | $39.4B | $23.2B | $39.1B | $62.4B | ||
| Net Income (Discontinued Operations) | $3.7B | $10.2B | $15.9B | $22.1B | $18.5B | $29.1B | $39.4B | $23.2B | $39.1B | $62.4B | ||
| Net Income (Common Stockholders) | $3.7B | $10.2B | $15.9B | $22.1B | $18.5B | $22.6B | $39.4B | $23.2B | $39.1B | $62.4B | ||
| Normalized Income | $4.0B | $11.9B | $13.4B | $20.0B | $19.6B | $26.2B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $20.5B | $18.4B | $24.2B | $35.1B | $51.5B | $76.5B | $103.0B | $87.7B | $88.2B | $95.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.8B | $2.9B | $2.9B | $2.9B | $2.9B | $2.9B | $2.8B | $2.7B | $2.6B | $2.5B | ||
| Average Shares Outstanding (Diluted) | $2.9B | $2.9B | $3.0B | $2.9B | $2.9B | $2.9B | $2.9B | $2.7B | $2.6B | $2.6B | ||
| Shares Outstanding | $2.8B | $2.9B | $2.9B | $2.9B | $2.9B | $2.8B | $2.7B | $2.6B | $2.5B | $2.5B | ||
| Basic EPS | $1.31 | $3.56 | $5.49 | $7.65 | $6.48 | $10.22 | $13.99 | $8.63 | $15.19 | $24.61 | ||
| Basic EPS (Continuing Operations) | -- | $3.56 | $5.49 | $7.65 | $6.48 | $10.22 | $13.99 | $8.63 | $15.19 | $24.61 | ||
| Diluted EPS | $1.29 | $3.49 | $5.39 | $7.57 | $6.43 | $10.09 | $13.77 | $8.59 | $14.87 | $23.86 | ||
| Diluted EPS (Continuing Operations) | -- | $3.49 | $5.39 | $7.57 | $6.43 | $10.09 | $13.77 | $8.59 | $14.87 | $23.86 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | $19.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $4.8B | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $22.6B | -- | -- | -- | ||
| Excise Taxes | -- | -- | $5.5B | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $-14.0M | $-9.4B | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $2.9B | -- | $5.5B | $9.4B | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $12.8B | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $3.2B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $1.0M | -- | $6.5B | -- | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.7B | $2.5B | $7.6B | $10.5B | $6.6B | $9.8B | $11.8B | $11.4B | $9.7B | ||
| Other Impairment Of Capital Assets | -- | $3.8B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $196.0M | $269.0M | $363.0M | $629.0M | $12.8B | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.7B | -- | $3.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $29.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | META | $648.35 | -2.7% | 56.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |