Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Netflix Inc. logo

Netflix Inc.

Sector: Communication   

Industry: Media - Diversified

633.34
 
USD
  
-9.70
  
(-1.51%)
Optionable: Yes  Market Cap: 282,851 M  90-day average vol: 3,298,837

Previous close: 643.04  Open: 660.64  Bid: 633.0  Ask: 633.25
52 week range    
344.73   
   697.49
Last updated: Sunday 21st July 2024
55
MarketXLS Rank
40
Value
61
Technical
65
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NFLX Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Basic EPS from continuing operations4.266.2611.5510.112.25
Basic EPS total0.630.290.441.292.784.266.2611.5510.112.25
Basic weighted shares outstanding421 M426 M429 M432 M435 M438 M441 M443 M445 M442 M
CommissionExpenses19,715 M
Cost of sales3,753 M4,591 M6,030 M8,033 M9,968 M12,440 M15,276 M17,333 M19,168 M19,715 M
Diluted EPS total0.620.280.431.252.684.136.0811.249.9512.03
Diluted normalized net income/share4.136.0811.249.9512.03
Diluted weighted shares outstanding432 M436 M439 M447 M451 M452 M454 M455 M451 M449 M
ExciseTaxes17,333 M
Fees-12,440 M
GeneralAndAdministrativeExpense270 M407 M578 M431 M630 M914 M1,076 M1,352 M1,573 M1,720 M
Gross operating profit1,752 M2,188 M2,801 M3,660 M5,827 M7,716 M9,720 M12,365 M12,447 M14,008 M
Income before tax349 M142 M261 M485 M1,226 M2,062 M3,199 M5,840 M5,264 M6,205 M
Income taxes83 M19 M74 M-74 M15 M195 M438 M724 M772 M797 M
Interest income-3 M-31 M31 M-115 M42 M
InterestExpenseNonOperating50 M133 M150 M238 M420 M626 M767 M766 M706 M700 M
InterestExpenseOperating-41 M-112 M
LossAndLossAdjustmentExpectedIncurred15,276 M19,168 M
MarketingExpense607 M824 M991 M1,436 M2,369 M2,652 M2,228 M2,545 M2,531 M2,658 M
MiscOtherSpecialCharges29 M84 M-618 M411 M337 M-49 M
Net income from total operations267 M123 M187 M559 M1,211 M1,867 M2,761 M5,116 M4,492 M5,408 M
NetIncomeCommonStockholders267 M123 M187 M559 M1,211 M4,957 M6,421 M5,116 M4,492 M5,408 M
NetIncomeContinuousOperations267 M123 M187 M559 M1,211 M1,867 M2,761 M5,116 M4,492 M5,408 M
NetNonOperatingInterestIncomeExpense-53 M-164 M-119 M-353 M-379 M-626 M-767 M-766 M-706 M-700 M
Normalized income1,629 M2,527 M4,902 M
Operating income403 M306 M380 M839 M1,605 M2,604 M4,585 M6,195 M5,633 M6,954 M
Operating income before depreciation (EBITDA)3,140 M3,710 M5,336 M7,054 M9,262 M12,008 M14,889 M19,045 M20,333 M21,460 M
OperatingExpense1,349 M1,882 M2,421 M2,821 M4,222 M2,022 M1,475 M6,171 M6,814 M26,769 M
Other income net-29 M-84 M618 M-411 M-337 M49 M
OtherGandA270 M407 M578 M431 M630 M914 M1,076 M1,352 M1,573 M1,720 M
OtherOperatingExpenses-742 M-1,058 M-1,430 M-1,385 M-18 M-19 M-65 M-35 M-27 M-66 M
PromotionAndAdvertising-533 M-714 M-842 M-1,091 M-1,808 M1,879 M1,447 M1,669 M1,586 M1,732 M
RentAndLandingFees270 M407 M578 M431 M630 M12,440 M
Research & development expense472 M-570 M-768 M-981 M-1,218 M1,673 M1,984 M2,274 M2,711 M2,676 M
ResearchExpense472 M651 M1,673 M1,984 M2,274 M2,711 M2,676 M
SalariesAndWages-115 M651 M852 M954 M1,222 M-1,545 M-1,830 M-90 M-127 M-62 M
Selling Gen & administrative expense877 M1,231 M1,569 M1,867 M3,000 M3,567 M3,305 M3,897 M4,103 M24,094 M
SellingAndMarketingExpense607 M824 M991 M1,436 M2,369 M2,652 M2,228 M2,545 M2,531 M22,373 M
Special income/charges-17,333 M
Total Income available for interest expense (EBIT)359 M163 M411 M724 M1,647 M2,688 M3,967 M6,606 M5,970 M6,905 M
Total common shares outstanding60 M428 M430 M434 M437 M439 M443 M444 M445 M433 M
Total net income267 M123 M187 M559 M1,211 M1,867 M2,761 M5,116 M4,492 M5,408 M
Total ordinary shares431 M431 M431 M431 M431 M431 M431 M431 M431 M431 M
Total revenues5,505 M6,780 M8,831 M11,693 M15,794 M20,156 M24,996 M29,698 M31,616 M33,723 M
TotalExpenses5,102 M6,474 M8,451 M10,854 M14,189 M14,462 M16,752 M23,503 M25,983 M46,485 M
TotalRevenue5,505 M6,780 M8,831 M11,693 M15,794 M20,156 M24,996 M29,698 M31,616 M33,723 M
WriteOff17,333 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University