Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
NFLX logo

NFLX

NGS
Netflix Inc.
CommunicationMedia - Diversified
Watchlists:
Last updated: Tuesday 15th July 2025
1,264.51
+2.19 (0.17%)
Prev Close:1261.95
Open:1262.0
Bid:1263.51
Ask:1265.5
52 Week Range
587.04
1,341.15
Volume:3,600,974
Mkt Cap:542,878 M
Price Target
$1454.18
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

NFLX - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Excise Taxes17,333 M7,660 M6,030 M
Fees-12,440 M-8,033 M
General And Administrative Expense1,702 M1,720 M1,573 M1,352 M1,076 M914 M630 M431 M578 M407 M
Gross Profit Margin (profit Margin After CGS)17,963 M14,008 M12,447 M12,365 M9,720 M7,716 M5,827 M3,660 M2,801 M2,188 M
Impairment Of Capital Assets6,030 M
Interest Expense Non Operating719 M700 M706 M766 M767 M626 M420 M238 M150 M133 M
Loss And Loss Adjustment Expected Incurred15,276 M
Marketing Expense2,658 M2,531 M2,545 M2,228 M2,652 M2,369 M1,436 M991 M824 M
Misc Other Special Charges267 M-49 M337 M411 M-618 M84 M42 M-115 M31 M-31 M
Net Income (loss)8,712 M5,408 M4,492 M5,116 M2,761 M1,867 M1,211 M559 M187 M123 M
Net Income Common Stockholders8,712 M5,408 M4,492 M5,116 M6,421 M4,957 M3,655 M2,466 M1,891 M1,424 M
Net Income Continuous Operations8,712 M5,408 M4,492 M5,116 M2,761 M1,867 M1,211 M559 M187 M123 M
Net Non Operating Interest Income Expense-719 M-700 M369 M-766 M-767 M-626 M-420 M-238 M-150 M-133 M
Normalized Income2,527 M1,629 M969 M412 M6,199 M92 M
Operating Income10,418 M6,954 M5,633 M6,195 M4,585 M2,604 M1,605 M839 M380 M306 M
Operating Income Before Depreciation (EBITDA)26,315 M21,460 M20,333 M19,045 M14,889 M12,008 M9,262 M7,054 M5,336 M3,822 M
Operating Expense7,545 M7,054 M6,814 M6,171 M1,475 M2,022 M11,745 M914 M717 M5,172 M
Other Gand A1,702 M1,720 M1,573 M1,352 M1,076 M914 M630 M431 M578 M407 M
Other Impairment Of Capital Assets4,591 M
Other Operating Expenses-35 M-65 M-19 M-18 M-26 M-9 M-7 M
Promotion And Advertising1,669 M1,447 M1,879 M1,808 M1,091 M842 M714 M
Rent And Landing Fees12,440 M107 M75 M53 M35 M
Research Expense2,925 M2,676 M2,711 M2,274 M1,984 M1,673 M1,218 M981 M768 M570 M
Salaries And Wages-90 M-1,830 M-1,545 M-1,222 M-954 M-852 M-651 M
Selling And Marketing Expense2,918 M2,658 M2,531 M2,545 M2,228 M2,652 M12,337 M1,436 M991 M5,416 M
Selling Expense9,968 M
Total Income Available For Interest Expense (EBIT)10,684 M6,905 M5,970 M6,606 M3,967 M2,688 M1,647 M724 M411 M275 M
Total Revenues39,001 M33,723 M31,616 M29,698 M24,996 M20,156 M15,794 M11,693 M8,831 M6,780 M
Total Expenses28,583 M26,769 M25,983 M23,503 M16,752 M14,462 M21,713 M8,947 M6,747 M9,764 M
Total Revenue39,001 M33,723 M31,616 M29,698 M24,996 M20,156 M15,794 M11,693 M8,831 M6,780 M
Write Off17,333 M
Avgshs430 M442 M445 M443 M441 M438 M435 M432 M429 M426 M
Avgshsdt439 M449 M451 M455 M454 M452 M451 M447 M439 M436 M
Basiceps20.2812.2510.111.556.264.262.781.290.440.29
Basicepscont20.2812.2510.111.556.264.262.781.290.440.29
Cor21,038 M19,715 M19,168 M17,333 M15,276 M12,440 M9,968 M8,033 M6,030 M4,591 M
Dileps19.8312.039.9511.246.084.132.681.250.430.28
Dilepscont19.8312.039.9511.246.084.132.681.250.430.28
Netincdisc8,712 M5,408 M4,492 M5,116 M2,761 M1,867 M1,211 M559 M187 M123 M
Othincexp-267 M49 M-337 M-411 M618 M-84 M-42 M115 M-31 M31 M
Othspecchg9,968 M
Pretaxinc9,966 M6,205 M5,264 M5,840 M3,199 M2,062 M1,226 M485 M261 M142 M
Resdev2,925 M2,676 M2,711 M2,274 M1,984 M1,673 M1,218 M981 M768 M570 M
Sga4,620 M4,378 M4,103 M3,897 M3,305 M3,567 M12,967 M1,867 M1,569 M5,823 M
Shsout428 M433 M445 M444 M443 M439 M437 M434 M430 M428 M
Specincchg-17,333 M-9,968 M-6,030 M
Taxprov1,254 M797 M772 M724 M438 M195 M15 M-74 M74 M19 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader