Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
MMYT logo

MMYT

NGS
MakeMyTrip Limited
Consumer CyclicalLeisure
Watchlists:
Last updated: Monday 7th July 2025
95.69
+1.57 (1.67%)
Prev Close:94.12
Open:96.15
Bid:95.15
Ask:95.9
52 Week Range
76.95
123.00
Volume:1,354,354
Mkt Cap:10,540 M
Price Target
$110.04
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

MMYT - Income Statement (Annual)

Mar-25Mar-24Mar-23Mar-22Mar-21Mar-20Mar-19Mar-18Invalid date
Acquired In Process Rn D-45 M-388000.0
Acquired In Process Rn D Income-45 M-56 M-523 M
Allowances For Construction21 M10 M
Depreciation And Amortization27 M27 M27 M29 M33 M34 M27 M33 M
Earnings From Equity Interest52000.010000.034000.0-168000.0272 M-1 M-2 M
Earnings From Equity Interest Net Of Tax52000.010000.034000.0-168000.0272 M-1 M-2 M
Gain On Sale Of PPE177000.0-32 M-406000.0-19000.0-168 M-70000.0
Gain On Sale Of Security468000.0-31 M700000.0-136000.0
General And Administrative Expense22 M87 M74 M64 M-79 M-73 M-70 M
Gross Profit Margin (profit Margin After CGS)704 M567 M415 M245 M141 M-13 M-13 M-7 M
Impairment Of Capital Assets11 M-150000.0-138000.0358000.0-2 M-816000.04 M
Interest Expense Non Operating32 M3 M17 M15 M4 M
Interest Expense Operating4 M
Interest Income Operating317000.0770000.0-11 M2 M-2 M-508000.0
Marketing Expense165 M123 M21 M
Minority Interests-173000.0-58000.0-153000.0162000.0403000.0264000.0-124000.0-2 M
Misc Other Special Charges-64000.0-52000.03 M3 M-52 M1 M220000.0-218 M
Net Income (loss)95 M-38 M-11 M-45 M-56 M-1,461 M-1,138 M-1,336 M
Net Income Common Stockholders95 M-38 M-11 M-45 M-56 M-1,461 M-1,138 M-1,336 M
Net Income Continuous Operations95 M-38 M-11 M-46 M-56 M-1,461 M-1,138 M-1,336 M
Net Non Operating Interest Income Expense-4 M21 M6 M6 M12 M-520 M6 M3 M
Normalized Income347 M290 M-13 M
Operating Income351 M269 M268 M177 M123 M-670 M-639 M-895 M
Operating Income Before Depreciation (EBITDA)175 M117 M32 M-2 M-24 M-414 M-142 M-190 M
Operating Expense353 M298 M394 M278 M-120 M657 M627 M889 M
Other Costof Revenue274 M215 M
Other Gand A22 M87 M74 M64 M-79 M-73 M-70 M
Other Impairment Of Capital Assets5 M
Other Operating Expenses160 M148 M12 M6 M6 M-16 M-12 M-7 M
Other Taxes5 M
Other Write Down11 M
Realized Capital Gain-199000.0-508000.0-422000.0
Rent And Landing Fees-7 M-8 M
Salaries And Wages-434 M-253 M-176 M457 M408 M404 M
Securities Amortization47 M
Selling And Marketing Expense165 M123 M102 M51 M23 M167 M192 M452 M
Selling Expense102 M51 M23 M167 M192 M452 M
Total Income Available For Interest Expense (EBIT)148 M90 M4 M-31 M-57 M-448 M-169 M-220 M
Total Revenues978 M783 M593 M304 M163 M512 M-242 M-422000.0
Total Expenses627 M513 M572 M337 M-123 M670 M639 M895 M
Total Revenue978 M783 M593 M304 M163 M512 M486 M675 M
Amord21 M23 M24 M-24 M-23 M-25 M
Avgshs113 M111 M110 M108 M107 M105 M104 M100 M
Avgshsdt115 M118 M110 M108 M107 M343 M707 M613 M
Basiceps0.841.95-0.1-0.42-0.52-4.26-1.61-2.18
Basicepscont0.841.95-0.1-0.42-0.52
Cor274 M215 M178 M59 M22 M13 M13 M7 M
Depamor27 M27 M27 M29 M33 M34 M27 M33 M
Dileps0.831.74-0.1-0.42-0.52-4.26-1.61-2.18
Dilepscont0.831.74-0.1-0.42-0.52
Intinc28 M24 M11 M10 M12 M-520 M6 M3 M
Netincdisc95 M-38 M-11 M-45 M-56 M-1,461 M-1,138 M-1,336 M
Othincexp64000.052000.0-27 M-8 M57 M196 M191 M437 M
Othspecchg232 M205 M
Pretaxinc116 M86 M-12 M-47 M-61 M-448 M-169 M-220 M
Sga165 M123 M102 M51 M23 M167 M192 M452 M
Shsout111 M72 M106 M105 M105 M103 M103 M102 M
Specincchg-232 M-205 M150000.0138000.0-388000.02 M816000.0-4 M
Taxprov21 M124 M-976000.0-1 M-5 M-29000.0-740000.091000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader