Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

TRIP Stock Forecast, Price Targets, Chart, Dividends & Analysis

TripAdvisor Inc. logo

TripAdvisor Inc.

Sector: Consumer Cyclical   

Industry: Leisure

12.73
 
USD
  
0.03
  
(0.24%)
Previous close: 12.7  Open: 12.73  Bid: 11.86  Ask: 12.88
52 week range    
10.43   
   27.63
Mkt Cap: 1,669 M  Avg Vol (90 Days): 2,652,302
Last updated: Sunday 27th April 2025

Stock Rankings

49
MarketXLS Rank
60
Value
33
Technical
55
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

TRIP Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends148 M-21 M-11 M-6 M
AcquisitionExpense3 M3 M
Amortization of intangibles36 M32 M32 M34 M840 M862 M843 M822 M829 M
Basic EPS from continuing operations0.91-2.14-1.080.140.070.04
Basic EPS total1.380.83-0.140.820.91-2.14-1.080.140.070.04
Basic weighted shares outstanding144 M145 M140 M138 M139 M135 M137 M140 M139 M139 M
Cost of sales58 M71 M72 M86 M94 M55 M74 M116 M119 M131 M
Depreciation57 M69 M79 M82 M126 M125 M111 M97 M87 M85 M
Depreciation unreconciled93 M101 M111 M116 M126 M125 M111 M97 M87 M85 M
DepreciationAndAmortization93 M101 M111 M116 M126 M125 M111 M97 M87 M85 M
Diluted EPS total1.360.82-0.140.810.89-2.14-1.080.140.070.04
Diluted normalized net income/share0.89-2.14-1.080.140.080.04
Diluted weighted shares outstanding146 M147 M140 M140 M141 M135 M137 M146 M145 M145 M
Dividends paid per share3.5
Earnings from equity interest-1000000.0-3 M-3 M-2 M-2 M-2 M
EarningsFromEquityInterestNetOfTax-1000000.0-3 M-3 M-2 M-2 M-2 M
GainOnSaleOfBusiness20 M-6 M
GainOnSaleOfSecurity2 M1000000.01000000.02 M4 M1000000.0
GeneralAndAdministrativeExpense417 M386 M400 M452 M480 M393 M379 M394 M159 M182 M
Gross operating profit1,434 M1,409 M1,484 M1,615 M1,466 M549 M828 M1,376 M1,669 M1,704 M
ImpairmentOfCapitalAssets3 M
Income before tax239 M151 M110 M173 M194 M-369 M-185 M67 M125 M87 M
Income restructuring and M&A-1000000.01000000.041 M1000000.022 M21 M
Income taxes41 M31 M129 M60 M68 M-80 M-37 M47 M115 M82 M
Interest income7 M-15 M-14 M7 M17 M3 M1000000.015 M47 M48 M
InterestExpenseNonOperating10 M12 M15 M12 M7 M35 M45 M44 M3 M2 M
MarketingExpense705 M729 M
MiscOtherSpecialCharges17 M-3 M1000000.0-5 M-3 M-8 M-10 M-5 M-4 M-7 M
Net income from total operations198 M120 M-19 M113 M126 M-289 M-148 M20 M10 M5 M
NetIncomeCommonStockholders198 M120 M-19 M113 M126 M-289 M-148 M20 M10 M5 M
NetIncomeContinuousOperations198 M120 M-19 M113 M126 M-289 M-148 M20 M10 M5 M
NetNonOperatingInterestIncomeExpense-10 M-12 M-15 M-5 M10 M-32 M-44 M-29 M47 M48 M
NonRecurringOperationExpense-2 M-5 M8 M3 M18 M
Normalized income128 M
Operating income232 M166 M124 M269 M187 M-329 M-131 M101 M126 M92 M
Operating income before depreciation (EBITDA)342 M264 M236 M301 M327 M-209 M-29 M208 M215 M174 M
OperatingExpense1,202 M1,243 M1,360 M1,346 M1,278 M834 M959 M1,275 M1,521 M1,591 M
Other income net-17 M3 M-1000000.05 M3 M8 M10 M-5 M4 M7 M
OtherGandA417 M386 M400 M452 M480 M393 M379 M394 M159 M182 M
OtherOperatingExpenses-15 M-16 M-17 M-21 M-11 M-3 M-5 M-5 M-8 M-2 M
OtherunderPreferredStockDividend148 M-21 M-11 M-6 M
PreferredStockDividends148 M-21 M-11 M-6 M
PromotionAndAdvertising-507 M-543 M-629 M-544 M423 M118 M282 M572 M705 M729 M
RentAndLandingFees417 M386 M400 M452 M
RestructringAndMnAIncome-1000000.01000000.041 M1000000.022 M21 M
Revenue per share36 M32 M32 M34 M849 M932 M853 M832 M839 M10 M
SalariesAndWages-72 M-85 M-96 M-118 M-28 M-23 M-23 M-18 M570 M595 M
Selling Gen & administrative expense1,109 M1,142 M1,249 M1,230 M1,152 M709 M848 M1,178 M864 M911 M
SellingAndMarketingExpense692 M756 M849 M778 M672 M316 M469 M784 M705 M729 M
SellingExpense692 M756 M849 M778 M
Special income/charges3 M1000000.05 M-1000000.0-44 M-1000000.0-8 M-22 M-21 M
Total Income available for interest expense (EBIT)249 M163 M125 M185 M201 M-334 M-140 M111 M128 M89 M
Total common shares outstanding291 M288 M278 M276 M272 M135 M139 M141 M138 M140 M
Total net income198 M120 M-19 M113 M126 M-289 M-148 M20 M10 M5 M
Total ordinary shares128 M128 M128 M128 M128 M128 M128 M128 M128 M128 M
Total revenues1,492 M1,480 M1,556 M1,615 M1,560 M604 M902 M1,492 M1,788 M1,835 M
TotalExpenses1,260 M1,314 M1,432 M1,346 M1,372 M889 M1,033 M1,391 M1,640 M1,722 M
TotalRevenue1,492 M1,480 M1,556 M1,615 M1,560 M604 M902 M1,492 M1,788 M1,835 M
WriteDown-1000000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader