Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MRO Stock Annual Income Statement. Download in Excel

Marathon Oil Corporation logo

Marathon Oil Corporation

Sector: Energy   

Industry: Oil & Gas E&P

27.27
 
USD
  
-0.43
  
(-1.55%)
Previous close: 27.7  Open: 27.8  Bid: 27.0  Ask: 27.4
52 week range    
21.81   
   30.06
Mkt Cap: 14,477 M  Avg Vol (90 Days): 5,594,178
Peers   
COP / 
HES / 
MUR / 
RDS.A / 
CVX / 
DVN / 
OXY / 
XOM / 
REPYY / 
Last updated: Sunday 3rd November 2024

Stock Rankings

75
MarketXLS Rank
100
Value
84
Technical
42
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

MRO Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AllowancesForConstruction238 M267 M332 M270 M226 M244 M256 M188 M188 M352 M
Basic EPS from continuing operations5.9-6.52-5.22-7.72.61.18-1.831.25.272.56
Basic EPS total8.96-6.52-5.22-13.462.61.18-1.831.25.272.56
Basic weighted shares outstanding680 M677 M819 M850 M846 M810 M792 M787 M685 M607 M
BasicDiscontinuousOperations3.06-5.76
Cost of sales712 M716 M842 M3,467 M3,327 M3,176 M3,728 M
Depreciation2,861 M2,957 M2,156 M2,372 M2,441 M2,397 M2,316 M2,066 M1,753 M2,211 M
Depreciation unreconciled2,861 M2,957 M2,156 M2,372 M2,441 M2,397 M2,316 M2,066 M1,753 M2,211 M
Diluted EPS total8.92-6.52-5.22-13.462.581.18-1.831.25.262.56
Diluted normalized net income/share5.88-6.52-5.22-7.72.581.18-1.831.25.262.56
Diluted weighted shares outstanding683 M677 M819 M850 M847 M810 M792 M788 M687 M608 M
DilutedDiscontinuousOperations3.04-5.76
Dividends paid per share0.20.20.080.180.320.41
Earnings from equity interest424 M145 M175 M256 M225 M87 M-161 M253 M613 M185 M
EarningsFromEquityInterestNetOfTax424 M145 M175 M256 M225 M87 M-161 M253 M613 M185 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses793 M1,318 M323 M409 M289 M149 M181 M136 M110 M59 M
GainOnSaleOfBusiness-14 M
GainOnSaleOfPPE-90 M120 M389 M58 M319 M50 M9 M-19 M-38 M17 M
GainOnSaleOfSecurity826 M313 M346 M-36 M-14 M-72 M116 M-383 M-114 M42 M
GainsLossOnDisposalOfDiscontinuedOperations2,077 M-53 M-4,893 M
GeneralAndAdministrativeExpense654 M590 M481 M371 M394 M356 M274 M291 M308 M297 M
Gross operating profit11,258 M5,861 M3,075 M4,049 M5,902 M5,190 M-370 M2,274 M4,364 M2,679 M
ImpairmentOfCapitalAssets132 M752 M67 M229 M75 M24 M144 M60 M7 M
Income before tax1,361 M-2,958 M-1,164 M-454 M1,427 M392 M-1,465 M1,004 M3,779 M1,911 M
Income restructuring and M&A55 M-70 M17 M12 M
Income taxes392 M-754 M923 M376 M331 M-88 M-14 M58 M167 M357 M
Interest income20 M26 M18 M34 M32 M25 M5 M1000000.015 M7 M
InterestExpenseNonOperating309 M358 M398 M380 M280 M280 M279 M257 M227 M343 M
InterestIncomeOperating-226 M
LossAndLossAdjustmentExpectedIncurred-10 M-5 M-1000000.0
MiscOtherSpecialCharges95 M101 M96 M-51 M22 M46 M-29 M-121 M23 M16 M
Net income from total operations3,046 M-2,204 M-2,140 M-5,723 M1,096 M480 M-1,451 M946 M3,612 M1,554 M
NetIncomeCommonStockholders3,074 M-1,635 M-1,842 M-662 M1,096 M480 M-1,451 M946 M3,612 M1,554 M
NetIncomeContinuousOperations3,046 M-2,204 M-2,140 M-5,723 M1,096 M480 M-1,451 M946 M3,612 M1,554 M
NetIncomeDiscontinuousOperations2,077 M-53 M-4,893 M
NetNonOperatingInterestIncomeExpense-289 M-332 M-380 M-346 M-248 M-255 M-274 M-256 M-212 M-336 M
NetOperatingInterestIncomeExpense-226 M
Normalized income1,029 M-3,154 M-1,132 M-202 M733 M216 M-1,181 M
Operating income1,599 M-2,691 M-832 M-114 M1,667 M636 M-1,180 M1,308 M3,951 M2,248 M
Operating income before depreciation (EBITDA)4,531 M357 M1,390 M2,298 M4,148 M3,069 M1,130 M3,327 M5,759 M4,465 M
OperatingExpense7,422 M7,231 M3,595 M3,785 M4,854 M4,530 M4,122 M4,094 M867 M673 M
Other income net-96 M2 M-232 M43 M-304 M179 M321 M458 M494 M241 M
Other special charges-78 M-74 M-53 M-78 M-150 M-62 M-25 M-15 M-35 M-46 M
OtherGandA654 M590 M481 M371 M394 M356 M274 M291 M308 M297 M
OtherImpairmentOfCapitalAssets171 M7 M2 M
OtherOperatingExpenses2,708 M2,132 M484 M431 M1,417 M1,317 M1,151 M1,261 M1,423 M1,517 M
OtherTaxes406 M234 M151 M183 M299 M311 M200 M345 M484 M363 M
RentAndLandingFees120 M104 M87 M87 M-99 M
RestructringAndMnAIncome55 M-70 M17 M12 M
SalariesAndWages19 M14 M-3 M1000000.0-5 M-16 M-15 M
Selling Gen & administrative expense654 M590 M481 M371 M394 M356 M274 M291 M308 M297 M
Special income/charges54 M678 M14 M151 M-75 M-38 M119 M45 M-35 M-46 M
Total Income available for interest expense (EBIT)1,670 M-2,600 M-766 M-74 M1,707 M672 M-1,186 M1,261 M4,006 M2,254 M
Total common shares outstanding675 M677 M847 M850 M819 M796 M789 M731 M630 M577 M
Total net income3,046 M-2,204 M-2,140 M-5,723 M1,096 M480 M-1,451 M946 M3,612 M1,554 M
Total ordinary shares559 M559 M559 M559 M559 M559 M559 M559 M559 M559 M
Total revenues10,846 M5,522 M3,170 M4,409 M5,902 M5,063 M3,097 M5,601 M7,540 M6,407 M
TotalExpenses7,422 M7,231 M4,307 M4,501 M4,840 M4,530 M4,122 M4,094 M4,043 M4,401 M
TotalRevenue11,258 M5,861 M3,787 M4,765 M6,582 M5,190 M3,097 M5,601 M7,540 M6,407 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University