NATR logo

NATR

Nature's Sunshine Products Inc.

$14.58
-$0.26(-1.75%)
55
Overall
80
Value
18
Tech
68
Quality
Market Cap
$285.17M
Volume
62.11K
52W Range
$11.01 - $18.06
Target Price
$21.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$324.7M$341.2M$342.0M$364.8M$362.2M$385.2M$444.1M$421.9M$445.3M$454.4M
Total Revenue
$324.7M$341.2M$342.0M$364.8M$362.2M$385.2M$444.1M$421.9M$445.3M$454.4M
COST OF GOODS SOLD
Cost of Revenue
$-85.3M$-90.9M$-91.0M$-95.7M$-93.9M$101.3M$115.5M$122.2M$124.2M$129.7M
GROSS PROFIT
Gross Profit
$239.4M$250.2M$251.0M$269.1M$268.3M$283.9M$328.6M$299.8M$321.1M$324.7M
OPERATING EXPENSES
Operating Expenses
$225.5M$240.2M$249.6M$263.8M$252.2M$147.0K$14.3M$283.5M$167.1M$164.0M
Research & Development
$-2.8M$-3.2M$-3.4M$-2.8M$-2.1M$1.5M$1.4M$1.5M$1.6M$1.7M
Research Expense
----------$1.5M$1.4M$1.5M$1.6M$1.7M
Selling, General & Administrative
$107.7M$120.3M$129.6M$138.4M$128.7M$131.3M$154.1M$153.1M$167.1M$164.0M
Selling & Marketing Expenses
$107.7M$120.3M$129.6M$138.4M$128.7M$1.8M$8.2M$11.0M$11.5M$13.9M
General & Administrative Expenses
----$-7.4M$-8.5M$-200.0K$131.3M$154.1M$153.1M$167.1M$164.0M
Promotion & Advertising
$-2.2M$-1.9M$-2.1M$-1.9M$-1.8M$1.8M$8.2M$11.0M$11.5M$13.9M
Salaries & Wages
$117.8M$119.9M$120.0M$125.3M$123.4M$-131.2M$-139.8M$-130.4M----
Depreciation & Amortization
------$-9.8M$-10.6M$10.7M$11.2M$11.0M$11.8M$14.2M
Depreciation & Amortization
------$-9.8M$-10.6M$10.7M$11.2M$11.0M$11.8M$14.2M
Amortization
--$-100.0K$-200.0K$-100.0K$-100.0K----------
Other Operating Expenses
--$-1.2M$-716.0K$-92.0K$-6.7M----------
OPERATING INCOME
Operating income
$13.9M$10.0M$1.4M$5.4M$16.1M$21.5M$34.7M$16.3M$18.7M$20.1M
EBITDA
$17.9M$14.1M$12.1M$13.4M$26.3M$33.7M$43.2M$26.5M$36.4M$38.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$130.0K$16.0K$289.0K$387.0K$43.0K$102.0K$250.0K$249.0K$69.0K--
Net Non-Operating Interest Income/Expense
$-130.0K$-16.0K$-289.0K$-387.0K$-43.0K$-102.0K$-250.0K$126.0K$-483.0K--
Gain on Sale of Securities
$300.0K$100.0K--$-100.0K$200.0K$100.0K$100.0K$-200.0K$100.0K$100.0K
Other Income/Expense
$-1.5M$-591.0K$-144.0K$67.0K$-262.0K$-171.0K$-466.0K$-917.0K$-100.0K$-100.0K
Other Special Charges
$1.5M$591.0K$144.0K$-67.0K$262.0K$171.0K$466.0K$123.0K$1.5M--
SPECIAL ITEMS
Restructring And Mn A Income
--$-1.5M--$-4.8M$-5.9M$-4.9M$-6.7M$-7.6M$-10.5M--
Special Income Charges
--$1.5M--$4.8M$5.9M$4.9M$6.7M$7.6M$10.5M--
PRE-TAX INCOME
EBIT
$13.4M$9.3M$3.5M$3.6M$15.7M$22.9M$32.1M$15.5M$20.2M$18.4M
Pre-Tax Income
$13.3M$9.3M$3.2M$3.2M$15.6M$22.8M$31.8M$15.2M$20.2M$18.4M
INCOME TAX
Tax Provision
$1.7M$8.6M$17.0M$4.4M$8.7M$-137.0K$1.6M$14.7M$3.8M$10.5M
NET INCOME
Net Income
$12.6M$2.1M$-26.8M$-854.0K$6.8M$21.3M$28.9M$-390.0K$15.1M$7.7M
Net Income (Continuing Operations)
$12.6M$2.1M$-26.8M$-854.0K$6.8M$21.3M$28.9M$550.0K$16.4M$7.9M
Net Income (Discontinued Operations)
$12.6M$2.1M$-26.8M$-854.0K$6.8M$21.3M$28.9M$-390.0K$15.1M$7.7M
Net Income (Common Stockholders)
$12.6M$2.1M$-26.8M$-854.0K$6.8M$21.3M$28.9M$-390.0K$15.1M$7.7M
Normalized Income
------------$18.5M----$18.2M
TOTALS
Total Expenses
$140.1M$149.2M$158.6M$168.1M$158.2M$101.4M$129.7M$405.7M$291.3M$293.7M
SHARE & EPS DATA
Average Shares Outstanding
$18.7M$18.7M$18.9M$19.1M$19.3M$19.5M$19.9M$19.3M$19.1M$18.6M
Average Shares Outstanding (Diluted)
$19.2M$19.1M$18.9M$19.1M$19.7M$20.0M$20.3M$19.3M$19.5M$19.1M
Shares Outstanding
$18.7M$18.9M$19.0M$19.3M$19.5M$19.8M$19.4M$19.1M$18.8M$18.5M
Basic EPS
$0.79$0.11$-0.69$-0.04$0.35$1.09$1.45$-0.02$0.79$0.41
Basic EPS (Continuing Operations)
$0.67$0.11$-0.69----$1.09$1.45$-0.02$0.79$0.41
Diluted EPS
$0.77$0.11$-0.69$-0.04$0.34$1.07$1.42$-0.02$0.77$0.40
Diluted EPS (Continuing Operations)
$0.66$0.11$-0.69----$1.07$1.42$-0.02$0.77$0.40
Dividend Per Share
$0.40$0.40$0.10------$1------
OTHER METRICS
Basic Discontinuous Operations
$0.11------------------
Diluted Discontinuous Operations
$0.11------------------
Gain On Sale Of P P E
------$4.0M$-43.0K----------
Minority Interests
$1.0M$1.5M$875.0K$348.0K$-164.0K$-1.6M$-1.4M$-940.0K$-1.3M$-196.0K
Net Income Discontinuous Operations
$2.1M------------------
Net Income Extraordinary
----$-13.8M$-1.2M------------
Other Gand A
----$-7.4M$-8.5M$-200.0K$131.3M$154.1M$153.1M$167.1M$164.0M
Rent And Landing Fees
----$-7.4M$-8.5M------------
Selling Expense
$107.7M$120.3M$129.6M$138.4M$128.7M----------
Restruct
--$-1.5M--$-4.8M$-5.9M$-4.9M$-6.7M$-7.6M$-10.5M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NATR$14.58-1.8%62.11K
3
4
5
6

Get Nature's Sunshine Products Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.