NDAQ
Nasdaq Inc.
$85.49
-$0.17(-0.20%)
56
Overall
85
Value
20
Tech
65
Quality
Market Cap
$50.27B
Volume
2.82M
52W Range
$64.84 - $97.63
Target Price
$105.28
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.4B | $3.7B | $3.9B | $4.3B | $4.3B | $5.6B | $5.9B | $6.2B | $6.1B | $7.4B | ||
| Total Revenue | $3.4B | $3.7B | $3.9B | $4.3B | $4.3B | $5.6B | $5.9B | $6.2B | $6.1B | $7.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $983.0M | $1.1B | $1.2B | $1.3B | $1.3B | $3.7B | $3.7B | $3.9B | $2.2B | $2.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.4B | $2.6B | $2.8B | $2.9B | $2.9B | $1.9B | $2.2B | $2.3B | $3.9B | $4.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.4B | $1.4B | $1.4B | $1.5B | $1.5B | $1.7B | $2.0B | $678.0M | $2.3B | $2.9B | ||
| Selling, General & Administrative | $763.0M | $788.0M | $864.0M | $523.0M | $521.0M | $576.0M | $581.0M | $627.0M | $650.0M | $708.0M | ||
| Selling & Marketing Expenses | $28.0M | $30.0M | $31.0M | $37.0M | $39.0M | $39.0M | $57.0M | $51.0M | $47.0M | $54.0M | ||
| General & Administrative Expenses | $735.0M | $758.0M | $833.0M | $486.0M | $482.0M | $537.0M | $524.0M | $576.0M | $603.0M | $654.0M | ||
| Salaries & Wages | $590.0M | $664.0M | $670.0M | $712.0M | $707.0M | $786.0M | $938.0M | $1.0B | $1.1B | $1.3B | ||
| Depreciation & Amortization | $138.0M | $170.0M | $188.0M | $210.0M | $190.0M | $202.0M | $278.0M | $258.0M | $323.0M | $613.0M | ||
| Depreciation & Amortization | $138.0M | $170.0M | $188.0M | $210.0M | $190.0M | $202.0M | $278.0M | $258.0M | $323.0M | $613.0M | ||
| Amortization | $5.4B | $6.0B | $6.6B | $6.4B | $6.4B | $6.8B | $8.4B | $8.1B | $14.1B | $14.0B | ||
| Other Operating Expenses | $-27.0M | $-35.0M | $-33.0M | $-32.0M | $-31.0M | $-24.0M | $-64.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $720.0M | $839.0M | $991.0M | $1.0B | $1.0B | $1.2B | $1.4B | $1.6B | $1.6B | $1.8B | ||
| EBITDA | $879.0M | $441.0M | $1.2B | $1.4B | $1.3B | $1.5B | $1.9B | $1.9B | $2.0B | $2.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $111.0M | $135.0M | $143.0M | $150.0M | $124.0M | $93.0M | $115.0M | $120.0M | $284.0M | $398.0M | ||
| Intinc | $4.0M | $5.0M | $7.0M | $10.0M | $10.0M | $4.0M | $1.0M | $7.0M | $115.0M | $28.0M | ||
| Net Non-Operating Interest Income/Expense | $-107.0M | $-130.0M | $-136.0M | $-140.0M | $-114.0M | $-97.0M | $-124.0M | $-122.0M | $-169.0M | $-386.0M | ||
| Gain on Sale of Securities | -- | $3.0M | $2.0M | $118.0M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-17.0M | $-5.0M | $-17.0M | $-176.0M | $-116.0M | $-75.0M | $-217.0M | $-64.0M | $8.0M | $-37.0M | ||
| Other Special Charges | -- | -- | -- | $7.0M | $5.0M | $5.0M | $81.0M | $2.0M | $-1.0M | $21.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $172.0M | $41.0M | -- | -- | $39.0M | $48.0M | $31.0M | $15.0M | $80.0M | $116.0M | ||
| Special Income Charges | $-172.0M | $-619.0M | -- | -- | $-39.0M | $-48.0M | $-31.0M | $-15.0M | $-80.0M | $-116.0M | ||
| Impairment of Capital Assets | -- | $578.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $741.0M | $271.0M | $1.0B | $1.2B | $1.1B | $1.3B | $1.6B | $1.6B | $1.7B | $1.8B | ||
| Pre-Tax Income | $630.0M | $136.0M | $872.0M | $1.1B | $1.0B | $1.2B | $1.5B | $1.5B | $1.4B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $203.0M | $28.0M | $143.0M | $606.0M | $245.0M | $279.0M | $347.0M | $352.0M | $344.0M | $334.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $428.0M | $108.0M | $729.0M | $458.0M | $774.0M | $933.0M | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Net Income (Continuing Operations) | $428.0M | $108.0M | $729.0M | $458.0M | $774.0M | $933.0M | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Net Income (Discontinued Operations) | $428.0M | $108.0M | $729.0M | $458.0M | $774.0M | $933.0M | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Net Income (Common Stockholders) | $482.0M | $178.0M | $795.0M | $522.0M | $836.0M | $933.0M | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Normalized Income | $591.5M | $783.4M | $610.8M | $828.6M | $847.0M | $1.0B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.4B | $2.5B | $2.6B | $2.8B | $2.8B | $3.7B | $4.1B | $4.6B | $4.5B | $5.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $501.9M | $495.5M | $499.1M | $496.0M | $494.8M | $493.2M | $497.7M | $492.4M | $504.9M | $1.8B | ||
| Average Shares Outstanding (Diluted) | $513.9M | $506.4M | $508.8M | $503.1M | $500.9M | $500.7M | $505.1M | $497.9M | $508.4M | $578.8M | ||
| Shares Outstanding | $491.7M | $500.2M | $499.7M | $496.3M | $495.0M | $494.4M | $493.2M | $489.0M | $575.2M | $575.1M | ||
| Basic EPS | $0.85 | $0.22 | $1.47 | $0.92 | $1.56 | $1.89 | $2.38 | $2.28 | $2.1 | $1.94 | ||
| Basic EPS (Continuing Operations) | $0.85 | $0.22 | $1.47 | $0.92 | $1.56 | $1.89 | $2.38 | $2.28 | $2.1 | $1.94 | ||
| Diluted EPS | $0.83 | $0.21 | $1.44 | $0.91 | $1.54 | $1.86 | $2.35 | $2.26 | $2.08 | $1.93 | ||
| Diluted EPS (Continuing Operations) | $0.83 | $0.21 | $1.44 | $0.91 | $1.54 | $1.86 | $2.35 | $2.26 | $2.08 | $1.93 | ||
| Dividend Per Share | $0.30 | $0.40 | $0.49 | $0.57 | $0.62 | $0.65 | $0.70 | $1.54 | $0.86 | $0.94 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $10.0M | $76.0M | $44.0M | $21.0M | $30.0M | $33.0M | $87.0M | $82.0M | $148.0M | $35.0M | ||
| Earnings from equity interest | $17.0M | $2.0M | $15.0M | $18.0M | $84.0M | $70.0M | $52.0M | $31.0M | $-7.0M | $16.0M | ||
| Earnings From Equity Interest Net Of Tax | $17.0M | $2.0M | $15.0M | $18.0M | $84.0M | $70.0M | $52.0M | $31.0M | $-7.0M | $16.0M | ||
| Gain On Sale Of Business | -- | -- | -- | $33.0M | $27.0M | -- | $84.0M | -- | -- | -- | ||
| Marketing Expense | $28.0M | $30.0M | $31.0M | $37.0M | $39.0M | $39.0M | $57.0M | $51.0M | $47.0M | $54.0M | ||
| Minority Interests | $1.0M | $5.4B | $5.9B | $5.4B | $5.6B | $6.4B | -- | $2.0M | $2.0M | $2.0M | ||
| Other Gand A | $735.0M | $758.0M | $833.0M | $486.0M | $482.0M | $537.0M | $524.0M | $576.0M | $603.0M | $654.0M | ||
| Rent And Landing Fees | $85.0M | $86.0M | $94.0M | $95.0M | $97.0M | $107.0M | $109.0M | $104.0M | $129.0M | $112.0M | ||
| Restruct | $172.0M | $41.0M | -- | -- | $39.0M | $48.0M | $31.0M | $15.0M | $80.0M | $116.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NDAQ | $85.49 | -0.2% | 2.82M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |