NFE
New Fortress Energy Inc.
$2.91
+$0.57(+24.36%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$665.85M
Volume
41.03M
52W Range
$1.26 - $16.66
Target Price
$5.10
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $189.1M | $451.6M | $1.3B | $2.0B | $2.1B | $1.7B | ||
| Total Revenue | $189.1M | $451.6M | $1.3B | $2.4B | $2.4B | $2.4B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $183.4M | $326.3M | $741.0M | $1.2B | $877.5M | $1.3B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $5.8M | $125.3M | $581.8M | $1.2B | $1.5B | $1.1B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $187.8M | $204.1M | $51.7M | $378.7M | $45.4M | $33.4M | ||
| Selling, General & Administrative | $152.9M | $120.1M | $199.9M | $236.1M | $205.1M | $285.5M | ||
| Selling & Marketing Expenses | $7.9M | $7.3M | $6.5M | $5.1M | -- | -- | ||
| General & Administrative Expenses | $152.9M | $120.1M | $199.9M | $236.1M | $205.1M | $285.5M | ||
| Depreciation & Amortization | $7.9M | $32.4M | $98.4M | $142.6M | $187.3M | $162.0M | ||
| Depreciation & Amortization | $7.9M | $32.4M | $98.4M | $142.6M | $187.3M | $162.0M | ||
| Amortization | $49.4M | $10.5M | $760.8M | $778.3M | $796.1M | $772.5M | ||
| Other Operating Expenses | $26.9M | $47.6M | $125.0M | $169.3M | $212.2M | $207.7M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-187.3M | $-155.4M | $238.9M | $737.4M | $942.7M | $538.6M | ||
| EBITDA | $-170.0M | $-175.6M | $350.5M | $433.2M | $1.1B | $257.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $19.4M | $50.3M | $145.7M | $225.8M | $277.8M | $268.2M | ||
| Net Non-Operating Interest Income/Expense | $-19.4M | $-65.7M | $-154.3M | $-236.9M | $-277.8M | $-328.4M | ||
| Gain on Sale of Securities | $121.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-2.8M | $42.1M | $24.1M | $-511.6M | $-22.0M | $473.0M | ||
| Other Special Charges | $2.8M | $-38.1M | $6.2M | $33.0M | $-10.4M | $-383.1M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | $339.9M | $339.9M | -- | -- | -- | ||
| Special Income Charges | -- | $-339.9M | $-339.9M | $-50.7M | $-11.0M | $-16.5M | ||
| Impairment of Capital Assets | -- | -- | -- | $50.7M | $11.0M | $16.5M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-184.5M | $-208.9M | $250.9M | $287.1M | $941.2M | $95.3M | ||
| Pre-Tax Income | $-203.9M | $-259.1M | $90.7M | $61.3M | $654.4M | $-172.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $439.0K | $4.8M | $12.5M | $-123.4M | $115.5M | $69.5M | ||
| NET INCOME | ||||||||
| Net Income | $-33.8M | $-182.1M | $97.1M | $194.5M | $547.9M | $-249.0M | ||
| Net Income (Continuing Operations) | $-33.8M | $-182.1M | $97.1M | $184.8M | $547.9M | $-242.4M | ||
| Net Income (Discontinued Operations) | $-33.8M | $-182.1M | $97.1M | $194.5M | $547.9M | $-249.0M | ||
| Net Income (Common Stockholders) | $-23.2M | $-182.1M | $97.1M | $194.5M | $547.1M | $-270.1M | ||
| TOTALS | ||||||||
| Total Expenses | $371.1M | $278.8M | $667.7M | $1.6B | $922.9M | $1.3B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $20.9M | $106.7M | $198.6M | $209.5M | $205.9M | $217.6M | ||
| Average Shares Outstanding (Diluted) | $20.9M | $106.7M | $201.7M | $209.9M | $206.5M | $218.6M | ||
| Shares Outstanding | $167.9M | $176.0M | $206.9M | $208.8M | $205.0M | $273.8M | ||
| Basic EPS | $-1.62 | $-1.71 | $0.49 | $0.93 | $2.66 | $-1.24 | ||
| Basic EPS (Continuing Operations) | $-1.62 | $-1.71 | $0.49 | $0.93 | $2.66 | $-1.24 | ||
| Diluted EPS | $-1.62 | $-1.71 | $0.47 | $0.93 | $2.65 | $-1.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.47 | $0.93 | $2.65 | $-1.25 | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | -- | -- | $14.4M | $-472.2M | $10.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $14.4M | $-472.2M | $10.0M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $29.4M | $-77.6M | ||
| Minority Interests | $170.5M | $81.8M | $4.4M | $9.7M | $-994.0K | -- | ||
| Other Gand A | $152.9M | $120.1M | $199.9M | $236.1M | $205.1M | $285.5M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $3.5M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $3.5M | ||
| Rent And Landing Fees | $37.1M | $-204.0K | -- | -- | -- | -- | ||
| Restruct | -- | $339.9M | $339.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NFE | $2.91 | +24.4% | 41.03M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get New Fortress Energy Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW