NMAX
NA
$10.00
-$0.03(-0.30%)
41
Overall
--
Value
54
Tech
28
Quality
Market Cap
$1.29B
Volume
805.82K
52W Range
$9.74 - $265.00
Target Price
$21.50
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec |
|---|---|---|---|---|
| REVENUE | ||||
| Total Revenue | $135.3M | $171.0M | ||
| Total Revenue | $135.3M | $171.0M | ||
| COST OF GOODS SOLD | ||||
| Cost of Revenue | $79.5M | $87.0M | ||
| GROSS PROFIT | ||||
| Gross Profit | $55.8M | $84.0M | ||
| OPERATING EXPENSES | ||||
| Operating Expenses | $77.0M | $153.9M | ||
| Selling, General & Administrative | $39.7M | $42.2M | ||
| Selling & Marketing Expenses | $17.0M | $16.9M | ||
| General & Administrative Expenses | $22.8M | $25.3M | ||
| Promotion & Advertising | $17.0M | $16.9M | ||
| Salaries & Wages | $26.5M | $31.6M | ||
| Depreciation & Amortization | $3.2M | $3.1M | ||
| Depreciation & Amortization | $3.2M | $3.1M | ||
| Other Operating Expenses | $7.6M | $76.9M | ||
| OPERATING INCOME | ||||
| Operating income | $-21.2M | $-69.8M | ||
| EBITDA | $-44.5M | $-65.9M | ||
| NON-OPERATING ITEMS | ||||
| Interest Expense (Non-Operating) | $39.5K | $91.5K | ||
| Intinc | $143.8K | $580.5K | ||
| Net Non-Operating Interest Income/Expense | $104.3K | $489.0K | ||
| Other Income/Expense | $3.2M | $2.9M | ||
| Other Special Charges | $-3.2M | $-2.6M | ||
| SPECIAL ITEMS | ||||
| Special Income Charges | $-23.9M | -- | ||
| Impairment of Capital Assets | $23.9M | -- | ||
| PRE-TAX INCOME | ||||
| EBIT | $-48.2M | $-72.1M | ||
| Pre-Tax Income | $-48.2M | $-72.2M | ||
| INCOME TAX | ||||
| Tax Provision | $18.6K | -- | ||
| NET INCOME | ||||
| Net Income | $-48.2M | $-72.2M | ||
| Net Income (Continuing Operations) | $-48.2M | $-72.2M | ||
| Net Income (Discontinued Operations) | $-48.2M | $-72.2M | ||
| Net Income (Common Stockholders) | $-48.2M | $-72.2M | ||
| Normalized Income | $-11.5M | $-71.5M | ||
| TOTALS | ||||
| Total Expenses | $156.4M | $240.8M | ||
| SHARE & EPS DATA | ||||
| Average Shares Outstanding | $41.1M | $41.1M | ||
| Average Shares Outstanding (Diluted) | $41.1M | $41.1M | ||
| Shares Outstanding | $39.2M | $128.2M | ||
| Basic EPS | $-1.16 | $-1.95 | ||
| Basic EPS (Continuing Operations) | $-1.16 | $-1.95 | ||
| Diluted EPS | $-1.16 | $-1.95 | ||
| Diluted EPS (Continuing Operations) | $-1.16 | $-1.95 | ||
| OTHER METRICS | ||||
| Earnings from equity interest | $-46.3K | $-290.1K | ||
| Earnings From Equity Interest Net Of Tax | $-46.3K | $-290.1K | ||
| Other Costof Revenue | $79.5M | $87.0M | ||
| Other Gand A | $22.8M | $25.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NMAX | $10.00 | -0.3% | 805.82K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |