Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NMM Income Statement

Annual
Dec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends69 M-516 M-579 M
Amortization of intangibles37 M38 M-4 M-1 M-1 M
Basic EPS from continuing operations-6.1322.3618.82
Basic EPS total-6.1322.3618.82
Basic weighted shares outstanding4 M5 M9 M11 M11 M11 M23 M31 M
Cost of sales-13 M-15 M-15 M-6 M-4 M16 M73 M77 M-36 M-123 M
Depreciation34 M-92 M-73 M58 M-53 M-56 M-113 M
Depreciation unreconciled37 M-42 M-26 M-115 M-93 M58 M-65 M-59 M-235 M
Diluted EPS total-6.1322.3218.82
Diluted normalized net income/share-6.1322.3218.82
Diluted weighted shares outstanding11 M11 M11 M23 M31 M
Dividends paid per share0.2
Earnings from equity interest866000.04 M-40 M1 M81 M75 M
EarningsFromEquityInterestNetOfTax866000.04 M-40 M1 M81 M75 M
GainOnSaleOfPPE-1 M-53000.034 M149 M
GainOnSaleOfSecurity-19 M4 M109 M
GeneralAndAdministrativeExpense6 M6 M8 M12 M17 M18 M21 M24 M41 M67 M
Gross operating profit121 M106 M115 M86 M128 M217 M148 M154 M535 M830 M
ImpairmentOfCapitalAssets27 M33 M44 M37 M72 M
Income before tax96 M59 M75 M-53 M-15 M-13 M-62 M-62 M511 M579 M
MaintenanceAndRepairs-27 M-29 M-36 M-83 M
MiscOtherSpecialCharges23 M14 M48 M15 M10 M2 M
Net income from total operations96 M59 M75 M-53 M-15 M-13 M-62 M-69 M516 M579 M
NetIncomeCommonStockholders96 M59 M75 M-53 M-15 M-13 M-62 M-137 M1,032 M1,158 M
NetIncomeContinuousOperations96 M59 M75 M-53 M-15 M-13 M-62 M-69 M516 M579 M
NetIncomeExtraordinary-239000.05 M
NetIncomeFromOtherGainsLosses-7 M
NetNonOperatingInterestIncomeExpense-10 M-17 M-29 M-31 M-35 M-38 M-39 M-24 M-42 M-82 M
NonRecurringOperationExpense-31 M
Operating income83 M62 M55 M10 M38 M66 M54 M32 M282 M437 M
Operating income before depreciation (EBITDA)168 M141 M175 M48 M74 M53 M2 M-3 M519 M711 M
OperatingExpense38 M44 M60 M76 M-7 M151 M94 M122 M-29 M-57 M
Other income net-23 M-14 M-48 M5 M-15 M-4 M40 M-1 M-271 M-224 M
OtherCostofRevenue85 M92 M112 M104 M84 M16 M73 M77 M178 M381 M
OtherGandA6 M6 M8 M12 M17 M18 M21 M24 M41 M67 M
OtherOperatingExpenses32 M37 M52 M63 M72 M74 M73 M98 M201 M326 M
OtherunderPreferredStockDividend69 M-516 M-579 M
PreferredStockDividends69 M-516 M-579 M
RealizedCapitalGain109 M
Revenue per share-787000.0-38 M-23 M-16 M-11 M-7 M-11 M-2 M-14 M
SalariesAndWages-93000.0-2 M-2 M-2 M-946000.0-523000.0-154000.0
SecuritiesAmortization10 M
Selling Gen & administrative expense6 M6 M8 M12 M17 M18 M21 M24 M41 M67 M
Special income/charges31 M-27 M-33 M-44 M-37 M-72 M
Total Income available for interest expense (EBIT)96 M59 M75 M-53 M-15 M-13 M-62 M-62 M511 M579 M
Total common shares outstanding60 M71 M79 M85 M151 M173 M11 M11 M30 M30 M
Total net income96 M59 M75 M-53 M-15 M-13 M-62 M-69 M516 M579 M
Total ordinary shares30 M30 M30 M30 M30 M30 M30 M30 M30 M30 M
Total revenues205 M198 M227 M191 M212 M233 M220 M232 M713 M1,212 M
TotalExpenses25 M29 M45 M70 M-11 M167 M167 M200 M-65 M-179 M
TotalRevenue205 M198 M227 M191 M212 M233 M220 M232 M713 M1,211 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University