NRC
National Research Corporation
$14.69
+$0.04(+0.27%)
49
Overall
80
Value
41
Tech
26
Quality
Market Cap
$354.72M
Volume
78.21K
52W Range
$9.76 - $22.99
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $102.3M | $109.4M | $117.6M | $119.7M | $128.0M | $133.3M | $148.0M | $151.6M | $148.6M | $143.1M | ||
| Total Revenue | $102.3M | $109.4M | $117.6M | $119.7M | $128.0M | $133.3M | $148.0M | $151.6M | $148.6M | $143.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $44.6M | $45.6M | $49.1M | $47.6M | $40.9M | $49.2M | $52.4M | $57.0M | $56.0M | $56.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $57.7M | $63.8M | $-49.1M | $72.1M | $87.1M | $84.1M | $95.6M | $94.5M | $92.6M | $86.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-75.9M | $-78.2M | $-83.3M | $36.8M | $33.0M | $33.9M | $39.0M | $48.0M | $46.6M | $44.9M | ||
| Selling, General & Administrative | $27.2M | $28.4M | $29.7M | $31.4M | $33.0M | $34.4M | $39.0M | $42.7M | $46.6M | $44.9M | ||
| Selling & Marketing Expenses | $27.2M | $28.4M | $29.7M | $31.4M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.0M | $-920.0K | $-869.0K | $-779.0K | $33.0M | $34.4M | $39.0M | $42.7M | $46.6M | $44.9M | ||
| Salaries & Wages | $-1.4M | $-1.9M | $-2.3M | $-3.6M | $-2.1M | $-533.0K | $-919.0K | $-436.0K | $-617.0K | $-268.0K | ||
| Depreciation & Amortization | $4.1M | $4.2M | $4.6M | $5.5M | $5.5M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $4.1M | $4.2M | $4.6M | $5.5M | $5.5M | -- | -- | -- | -- | -- | ||
| Amortization | $-995.0K | $-654.0K | $-610.0K | $-3.1M | $60.8M | $60.5M | $64.3M | $63.4M | $63.0M | $67.2M | ||
| Other Operating Expenses | $-117.0K | $-218.0K | $-83.3M | $-112.0K | $-381.0K | $-206.0K | $-345.0K | $-558.0K | $-478.0K | $-305.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $26.4M | $31.2M | $-83.3M | $35.3M | $43.0M | $42.7M | $50.3M | $46.5M | $40.0M | $35.2M | ||
| EBITDA | $31.7M | $35.8M | $39.0M | $41.7M | $48.1M | $50.8M | $56.7M | $49.3M | $46.7M | $41.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $220.0K | $190.0K | $82.0K | $1.5M | $2.1M | $1.8M | $1.7M | $1.2M | $862.0K | $2.6M | ||
| Intinc | $60.0K | $47.0K | $96.0K | $62.0K | $37.0K | $18.0K | $14.0K | $168.0K | $820.0K | $125.0K | ||
| Net Non-Operating Interest Income/Expense | $-160.0K | $-143.0K | $14.0K | $-1.5M | $-2.1M | $-1.8M | $-1.7M | $-1.0M | $820.0K | $125.0K | ||
| Gain on Sale of Securities | $1.1M | $223.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.1M | $-302.0K | $-117.6M | $-885.0K | $462.0K | $-585.0K | $-4.0K | $-2.7M | $41.0K | $34.0K | ||
| Other Special Charges | $1.1M | $302.0K | $117.6M | $885.0K | $-462.0K | $585.0K | $4.0K | $-118.0K | $-41.0K | $-34.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $2.3M | $2.5M | $4.3M | $4.0M | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-2.0M | $-2.5M | $-3.0M | $-4.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $27.6M | $31.5M | $34.4M | $36.2M | $42.6M | $43.3M | $50.3M | $44.0M | $40.8M | $35.3M | ||
| Pre-Tax Income | $27.4M | $31.4M | $34.3M | $34.7M | $40.5M | $41.5M | $48.6M | $42.8M | $40.0M | $32.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.8M | $10.8M | $11.3M | $4.7M | $8.1M | $4.2M | $11.2M | $11.0M | $9.0M | $7.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $17.6M | $20.5M | $22.9M | $30.0M | $32.4M | $37.3M | $37.5M | $31.8M | $31.0M | $24.8M | ||
| Net Income (Continuing Operations) | $17.6M | $20.5M | $22.9M | $30.0M | $32.4M | $37.3M | $37.5M | $31.8M | $31.0M | $24.8M | ||
| Net Income (Discontinued Operations) | $17.6M | $20.5M | $22.9M | $30.0M | $32.4M | $37.3M | $37.5M | $31.8M | $31.0M | $24.8M | ||
| Net Income (Common Stockholders) | $17.6M | $20.5M | $22.9M | $30.0M | $43.5M | $37.2M | $37.4M | $31.8M | $31.0M | $24.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $32.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-31.3M | $-32.6M | $-34.3M | $84.4M | $73.9M | $75.6M | $84.9M | $105.0M | $102.6M | $101.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $24.2M | $24.2M | $24.3M | $27.1M | $24.8M | $25.2M | $25.4M | $24.9M | $24.5M | $23.7M | ||
| Average Shares Outstanding (Diluted) | $24.5M | $24.6M | $25.2M | $28.1M | $25.7M | $25.7M | $25.6M | $25.1M | $24.7M | $23.7M | ||
| Shares Outstanding | $24.4M | $24.5M | $24.5M | $24.8M | $25.0M | $25.4M | $25.2M | $24.6M | $23.9M | $22.9M | ||
| Basic EPS | $2.94 | $3.42 | $3.8 | $2.39 | $1.3 | $1.48 | $1.47 | $1.28 | $1.26 | $1.05 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.3 | $1.48 | $1.47 | $1.28 | $1.26 | $1.05 | ||
| Diluted EPS | $2.9 | $3.36 | $3.7 | $2.31 | $1.26 | $1.45 | $1.46 | $1.27 | $1.25 | $1.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.26 | $1.45 | $1.46 | $1.27 | $1.25 | $1.04 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.48 | $0.84 | $1.48 | $0.48 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $-153.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-26.0K | $-186.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $2.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.0M | $-920.0K | $-869.0K | $-779.0K | $33.0M | $34.4M | $39.0M | $42.7M | $46.6M | $44.9M | ||
| Other Write Off | -- | $-222.0K | $-218.0K | $-105.0K | $106.0K | $70.0K | $64.0K | $-2.0K | $-10.0K | $-51.0K | ||
| Rent And Landing Fees | $-1.0M | $-920.0K | $-869.0K | $-779.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $27.2M | $28.4M | $29.7M | $31.4M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-276.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NRC | $14.69 | +0.3% | 78.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get National Research Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW