NTCT
NetScout Systems Inc.
$24.89
-$0.19(-0.76%)
32
Overall
--
Value
9
Tech
55
Quality
Market Cap
$1.72B
Volume
474.56K
52W Range
$18.12 - $27.89
Target Price
$32.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $955.4M | $1.2B | $986.8M | $909.9M | $891.8M | $831.3M | $855.6M | $914.5M | $829.5M | $822.7M | ||
| Total Revenue | $633.4M | $735.5M | $986.8M | $909.9M | $891.8M | $831.3M | $855.6M | $914.5M | $829.5M | $822.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-90.4M | $-108.1M | $-271.9M | $113.2M | $119.4M | $222.1M | $214.2M | $223.1M | $187.4M | $178.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $627.0M | $816.0M | $714.9M | $796.7M | $772.5M | $609.2M | $641.4M | $691.4M | $642.0M | $643.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-652.5M | $-753.9M | $-718.9M | $727.4M | $632.0M | $572.1M | $592.8M | $612.0M | $791.9M | $1.0B | ||
| Research & Development | $208.6M | $232.7M | $215.1M | $203.6M | $188.3M | $179.2M | $171.1M | $176.2M | $161.2M | $152.9M | ||
| Research Expense | $208.6M | $232.7M | $215.1M | $203.6M | $188.3M | $179.2M | $171.1M | $176.2M | $161.2M | $152.9M | ||
| Selling, General & Administrative | $411.0M | $447.1M | $422.0M | $385.4M | $376.5M | $331.7M | $361.9M | $380.4M | $366.9M | $364.8M | ||
| Selling & Marketing Expenses | $293.3M | $328.6M | $312.5M | $291.9M | $276.5M | $242.7M | $264.2M | $276.9M | $271.0M | $268.1M | ||
| General & Administrative Expenses | $117.7M | $118.4M | $109.5M | $93.6M | $100.0M | $89.0M | $97.7M | $103.5M | $95.9M | $96.7M | ||
| Promotion & Advertising | $-6.4M | $-8.1M | $-6.5M | $9.4M | $8.3M | $8.7M | $11.4M | -- | -- | -- | ||
| Salaries & Wages | $-28.4M | $-39.2M | $-47.3M | $1.0M | $944.0K | $222.1M | $891.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-26.6M | $-33.0M | $-34.7M | $27.4M | $23.4M | $22.4M | $20.1M | $18.8M | $15.9M | -- | ||
| Depreciation & Amortization | $32.4M | $-33.0M | $-34.7M | $27.4M | $23.4M | $22.4M | $20.1M | -- | -- | -- | ||
| Amortization | $-84.4M | $-126.1M | $-117.0M | $2.1M | $1.7B | $1.7B | $1.7B | $1.7B | $-5.2M | -- | ||
| Other Operating Expenses | $32.4M | $70.1M | $76.6M | $-74.3M | $-64.5M | $-61.1M | $-2.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-25.1M | $66.1M | $1.2M | $-71.6M | $17.6M | $37.1M | $48.6M | $77.7M | $-149.8M | $-367.6M | ||
| EBITDA | $114.0M | $222.2M | $147.5M | $71.1M | $138.6M | $139.0M | $146.7M | $164.6M | $-60.9M | $-294.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $6.3M | $9.2M | $12.6M | $26.1M | $20.6M | $10.9M | $8.0M | $10.2M | $8.7M | $7.2M | ||
| Intinc | $691.0K | $1.0M | $1.8M | $5.2M | $4.5M | $646.0K | $297.0K | $4.9M | $9.6M | $10.7M | ||
| Net Non-Operating Interest Income/Expense | $-5.6M | $-8.2M | $-10.8M | $-20.9M | $-16.1M | $-10.2M | $-7.8M | $-5.3M | $951.0K | $3.6M | ||
| Gain on Sale of Securities | $2.5M | $358.0K | $-900.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $1.3M | $1.7M | $3.8M | $45.8M | $-355.0K | $4.6M | $2.0M | $-5.7M | $-8.2M | $1.8M | ||
| Other Special Charges | $-1.3M | $-1.7M | $-3.8M | $-434.0K | $355.0K | $-4.6M | $2.0M | $-3.9M | $4.4M | $-1.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $468.0K | $4.0M | $5.2M | $18.7M | $244.9M | $62.0K | -- | $1.8M | -- | $20.5M | ||
| Special Income Charges | $-468.0K | $-4.0M | $-5.2M | $-18.7M | $-244.9M | $-62.0K | $-37.0K | $-1.8M | $-217.3M | $-447.5M | ||
| Impairment of Capital Assets | -- | $-594.0K | $-1.0M | $1.1M | $500.0K | $100.0K | $37.0K | -- | $217.3M | $427.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-26.1M | $61.4M | $-6.0M | $-66.8M | $22.5M | $33.2M | $50.9M | $78.7M | $-135.9M | $-358.6M | ||
| Pre-Tax Income | $-32.4M | $52.2M | $-18.7M | $-92.9M | $1.9M | $22.3M | $42.9M | $68.4M | $-144.5M | $-365.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-4.1M | $18.9M | $-98.5M | $-19.6M | $4.7M | $3.0M | $7.0M | $8.8M | $3.2M | $1.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-28.4M | $33.3M | $79.8M | $-73.3M | $-2.8M | $19.4M | $35.9M | $59.6M | $-147.7M | $-366.9M | ||
| Net Income (Continuing Operations) | $-28.4M | $33.3M | $79.8M | $-73.3M | $-2.8M | $19.4M | $35.9M | $59.6M | $-147.7M | $-366.9M | ||
| Net Income (Discontinued Operations) | $-28.4M | $33.3M | $79.8M | $-73.3M | $-2.8M | $19.4M | $35.9M | $59.6M | $-147.7M | $-366.9M | ||
| Net Income (Common Stockholders) | $-28.4M | $33.3M | $79.8M | $75.3M | $126.3M | $19.4M | $35.9M | $59.6M | $-147.7M | $-366.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | $17.8M | -- | -- | -- | $85.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-742.9M | $-862.0M | $-990.8M | $840.6M | $751.4M | $668.0M | $806.9M | $835.1M | $979.3M | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $81.9M | $92.2M | $87.4M | $78.6M | $75.2M | $73.1M | $74.0M | $71.8M | $71.5M | $71.6M | ||
| Average Shares Outstanding (Diluted) | $81.9M | $92.9M | $88.3M | $78.6M | $75.2M | $73.8M | $75.1M | $73.0M | $71.5M | $71.6M | ||
| Shares Outstanding | $93.8M | $91.7M | $80.3M | $77.5M | $72.2M | $73.8M | $71.9M | $71.9M | $71.4M | $71.3M | ||
| Basic EPS | $-0.35 | $0.36 | $0.91 | $-0.93 | $-0.04 | $0.26 | $0.48 | $0.83 | $-2.07 | $-5.12 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.93 | $-0.04 | $0.26 | $0.48 | $0.83 | $-2.07 | $-5.12 | ||
| Diluted EPS | $-0.35 | $0.36 | $0.90 | $-0.93 | $-0.04 | $0.26 | $0.48 | $0.82 | $-2.07 | $-5.12 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.93 | $-0.04 | $0.26 | $0.48 | $0.82 | $-2.07 | $-5.12 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | $-9.5M | -- | -- | -- | -- | $3.8M | -- | ||
| Other Gand A | $117.7M | $118.4M | $109.5M | $93.6M | $100.0M | $89.0M | $97.7M | $103.5M | $95.9M | $96.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $35.9M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-733.0K | $-25.0K | -- | -- | -- | ||
| Rent And Landing Fees | $117.7M | $118.4M | $109.5M | $16.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $293.3M | $328.6M | $312.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $468.0K | $4.0M | $5.2M | $18.7M | $244.9M | $62.0K | -- | $1.8M | -- | $20.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTCT | $24.89 | -0.8% | 474.56K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |