PSNL
Personalis Inc.
$6.16
+$0.06(+0.98%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$540.93M
Volume
792.52K
52W Range
$2.83 - $7.79
Target Price
$7.19
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $65.2M | $78.6M | $85.5M | $65.0M | $73.5M | $84.6M | ||
| Total Revenue | $65.2M | $78.6M | $85.5M | $65.0M | $73.5M | $84.6M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $43.1M | $58.5M | $53.8M | $51.7M | $55.3M | $57.8M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $22.1M | $20.1M | $31.7M | $13.3M | $18.2M | $26.8M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $87.6M | $120.8M | $97.0M | $128.9M | $114.5M | $95.1M | ||
| Research & Development | $22.4M | $28.6M | $49.3M | $64.9M | $64.8M | $48.9M | ||
| Research Expense | $22.4M | $28.6M | $49.3M | $64.9M | $64.8M | $48.9M | ||
| Selling, General & Administrative | $65.2M | $92.2M | $47.7M | $64.0M | $49.7M | $46.2M | ||
| General & Administrative Expenses | $65.2M | $92.2M | $47.7M | $64.0M | $49.7M | $46.2M | ||
| Salaries & Wages | -- | -- | -- | $51.7M | $86.5M | $66.9M | ||
| Depreciation & Amortization | $4.7M | $5.8M | $6.0M | $51.7M | $11.8M | $10.9M | ||
| Depreciation & Amortization | $43.1M | $58.5M | $6.0M | $51.7M | $11.8M | $10.9M | ||
| Amortization | -- | -- | -- | $51.7M | -- | -- | ||
| Other Operating Expenses | $-389.0K | $-567.0K | $-918.0K | $-1.2M | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-22.4M | $-42.1M | $-65.4M | $-115.5M | $-109.9M | $-68.3M | ||
| EBITDA | $-19.2M | $-35.5M | $-59.0M | $-104.6M | $-98.8M | $-70.3M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $1.1M | $2.0K | $184.0K | $201.0K | $110.0K | $24.0K | ||
| Intinc | $1.6M | $949.0K | $367.0K | $2.4M | $5.9M | $5.5M | ||
| Net Non-Operating Interest Income/Expense | $487.0K | $947.0K | $183.0K | $2.2M | $5.8M | $5.5M | ||
| Other Income/Expense | $3.1M | $24.0K | $42.0K | $61.0K | $9.6M | $18.5M | ||
| Other Special Charges | $-3.1M | $-24.0K | $-42.0K | $61.0K | $-4.1M | $-18.5M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $8.1M | -- | ||
| Special Income Charges | -- | -- | $-53.8M | -- | $-8.1M | -- | ||
| Impairment of Capital Assets | -- | -- | $53.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-23.9M | $-41.2M | $-65.0M | $-113.1M | $-108.1M | $-81.2M | ||
| Pre-Tax Income | $-25.1M | $-41.2M | $-65.2M | $-113.3M | $-108.2M | $-81.3M | ||
| INCOME TAX | ||||||||
| Tax Provision | $9.0K | $57.0K | $14.0K | $40.0K | $83.0K | $18.0K | ||
| NET INCOME | ||||||||
| Net Income | $-25.1M | $-41.3M | $-65.2M | $-113.3M | $-108.3M | $-81.3M | ||
| Net Income (Continuing Operations) | $-25.1M | $-41.3M | $-65.2M | $-113.3M | $-108.3M | $-81.3M | ||
| Net Income (Discontinued Operations) | $-25.1M | $-41.3M | $-65.2M | $-113.3M | $-108.3M | $-81.3M | ||
| Net Income (Common Stockholders) | $-25.1M | $-41.3M | $-65.2M | $-113.3M | $-108.3M | $-81.3M | ||
| TOTALS | ||||||||
| Total Expenses | $130.8M | $179.3M | $150.8M | $180.6M | $169.8M | $152.9M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $18.0M | $34.4M | $43.9M | $45.7M | $48.2M | $59.3M | ||
| Average Shares Outstanding (Diluted) | $18.0M | $34.4M | -- | $45.7M | $48.2M | $59.3M | ||
| Shares Outstanding | $31.5M | $43.7M | $45.0M | $46.7M | $50.5M | $88.3M | ||
| Basic EPS | $-1.39 | $-1.2 | $-1.49 | $-2.48 | $-2.25 | $-1.37 | ||
| Basic EPS (Continuing Operations) | $-1.39 | $-1.2 | $-1.49 | $-2.48 | $-2.25 | $-1.37 | ||
| Diluted EPS | $-1.39 | $-1.2 | $-1.49 | $-2.48 | $-2.25 | $-1.37 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-2.48 | $-2.25 | $-1.37 | ||
| OTHER METRICS | ||||||||
| Depletion | $43.1M | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $-53.8M | -- | -- | -- | ||
| Insurance And Claims | $43.1M | -- | -- | -- | -- | -- | ||
| Other Gand A | $65.2M | $92.2M | $47.7M | $64.0M | $49.7M | $46.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $5.6M | -- | ||
| Restruct | -- | -- | -- | -- | $8.1M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PSNL | $6.16 | +1.0% | 792.52K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |