PUBM
PubMatic Inc.
$8.70
+$0.07(+0.81%)
48
Overall
60
Value
36
Tech
--
Quality
Market Cap
$394.59M
Volume
656.96K
52W Range
$7.01 - $17.74
Target Price
$11.17
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $226.9M | $256.4M | $267.0M | $291.3M | ||
| Total Revenue | $226.9M | $256.4M | $267.0M | $291.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $58.3M | $81.5M | $99.2M | $101.0M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $168.6M | $174.9M | $167.8M | $190.2M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $109.8M | $134.3M | $165.7M | $186.3M | ||
| Research & Development | $15.9M | $20.8M | $26.7M | $33.3M | ||
| Research Expense | $15.9M | $20.8M | $26.7M | $33.3M | ||
| Selling, General & Administrative | $93.9M | $113.5M | $139.0M | $153.0M | ||
| Selling & Marketing Expenses | $58.2M | $68.6M | $82.8M | $95.4M | ||
| General & Administrative Expenses | $35.8M | $44.9M | $56.2M | $57.7M | ||
| Promotion & Advertising | $500.0K | -- | -- | -- | ||
| Depreciation & Amortization | $9.8M | $23.6M | $28.5M | $24.8M | ||
| Depreciation & Amortization | $9.8M | -- | -- | -- | ||
| Amortization | $6.3M | $29.8M | $29.8M | $29.8M | ||
| Other Operating Expenses | $-649.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $58.8M | $40.5M | $2.0M | $3.9M | ||
| EBITDA | $87.8M | $69.5M | $55.3M | $63.1M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $2.0K | $-2.2M | $-8.8M | -- | ||
| Intinc | $300.0K | $2.2M | $8.8M | $8.5M | ||
| Net Non-Operating Interest Income/Expense | $300.0K | $2.2M | $8.8M | $8.5M | ||
| Other Income/Expense | $-5.7M | $-5.3M | $359.0K | $-5.4M | ||
| Other Special Charges | $281.0K | $681.0K | $-359.0K | $5.4M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $64.8M | $35.3M | $10.5M | $17.8M | ||
| Pre-Tax Income | $64.8M | $37.5M | $10.5M | $17.8M | ||
| INCOME TAX | ||||||
| Tax Provision | $8.2M | $8.8M | $1.6M | $5.3M | ||
| NET INCOME | ||||||
| Net Income | $56.6M | $28.7M | $8.9M | $12.5M | ||
| Net Income (Continuing Operations) | $56.6M | $28.7M | $8.9M | $12.5M | ||
| Net Income (Discontinued Operations) | $56.6M | $28.7M | $8.9M | $12.5M | ||
| Net Income (Common Stockholders) | $56.6M | $28.7M | $8.9M | $12.5M | ||
| TOTALS | ||||||
| Total Expenses | $168.1M | $215.9M | $265.0M | $287.3M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $50.2M | $52.3M | $51.8M | $49.2M | ||
| Average Shares Outstanding (Diluted) | $56.6M | $56.9M | $56.0M | $54.3M | ||
| Shares Outstanding | $51.9M | $52.8M | $50.0M | $48.5M | ||
| Basic EPS | $1.13 | $0.55 | $0.17 | $0.25 | ||
| Basic EPS (Continuing Operations) | $1.13 | $0.55 | $0.17 | $0.25 | ||
| Diluted EPS | $1 | $0.50 | $0.16 | $0.23 | ||
| Diluted EPS (Continuing Operations) | $1 | $0.50 | $0.16 | $0.23 | ||
| OTHER METRICS | ||||||
| Acquired In Process Rn D Income | $5.4M | -- | -- | -- | ||
| Earnings from equity interest | -- | $-5.9M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-5.9M | -- | -- | ||
| Other Gand A | $35.8M | $44.9M | $56.2M | $57.7M | ||
| Other Write Off | $224.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PUBM | $8.70 | +0.8% | 656.96K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |