SNX
TD SYNNEX Corporation
$230.90
-$6.12(-2.58%)
91
Overall
100
Value
100
Tech
73
Quality
Market Cap
$12.56B
Volume
605.19K
52W Range
$118.35 - $240.47
Target Price
$227.82
Order:
Income Statement
| Metric | Trend | Chart | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov | 2025 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $14.1B | $17.0B | $19.8B | $23.8B | $20.0B | $31.6B | $62.3B | $57.6B | $58.5B | $62.5B | ||
| Total Revenue | $12.5B | $16.8B | $19.8B | $23.8B | $20.0B | $31.6B | $62.3B | $57.6B | $58.5B | $62.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-963.4M | $-1.2B | $-1.5B | $17.9B | $18.8B | $29.7B | $58.4B | $53.6B | $54.5B | $58.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.6B | $1.9B | $5.8B | $1.2B | $1.9B | $3.9B | $4.0B | $4.0B | $4.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $903.4M | $1.0B | $1.4B | $2.1B | $19.4B | $30.9B | $2.6B | $2.7B | $2.7B | $2.9B | ||
| Selling, General & Administrative | $903.4M | $1.0B | $1.4B | $2.1B | $665.1M | $30.9B | $2.6B | $2.7B | $2.7B | $2.9B | ||
| Selling & Marketing Expenses | $903.4M | $1.0B | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-105.3M | $-115.5M | $-136.9M | $2.1B | $665.1M | $30.9B | $2.6B | $2.7B | $2.7B | $2.9B | ||
| Salaries & Wages | $-14.0M | $-17.5M | $-22.8M | $-7.0M | $18.8B | $-12.1M | $45.5M | $55.8M | $1.7B | $1.8B | ||
| Depreciation & Amortization | $-121.3M | $-159.9M | $-225.3M | $372.1M | $276.6M | $44.2M | $164.2M | $124.6M | $95.9M | $100.3M | ||
| Depreciation & Amortization | $-121.3M | $-159.9M | $-225.3M | $372.1M | $276.6M | $44.2M | -- | -- | $95.9M | $100.3M | ||
| Amortization | $-55.5M | $-79.2M | $-124.3M | $2.3B | $423.9M | $4.9B | $4.4B | $4.2B | $292.3M | $296.3M | ||
| Other Operating Expenses | $-6.7M | $-9.0M | $-8.2M | $-15.6M | $-2.0M | $-827.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $379.6M | $14.8B | $550.2M | $813.8M | $521.3M | $623.2M | $1.1B | $1.1B | $1.2B | $1.4B | ||
| EBITDA | $446.2M | $575.6M | $589.0M | $1.2B | $856.8M | $776.0M | $1.5B | $1.5B | $1.6B | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-31.1M | $-47.4M | $-92.9M | $172.8M | $79.0M | $157.8M | $222.6M | $288.3M | $319.5M | $356.6M | ||
| Intinc | $-29.0M | $-45.4M | $-84.7M | $-166.4M | $-79.0M | $-157.8M | $-222.6M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-29.0M | $-45.4M | $-84.7M | $-166.4M | $-79.0M | $-157.8M | $-222.6M | $-288.3M | $-319.5M | $-356.6M | ||
| Gain on Sale of Securities | -- | -- | $2.4M | -- | -- | $11.3M | -- | -- | -- | -- | ||
| Other Income/Expense | $-5.5M | $-1.1M | $9.0M | $-30.4M | $13.6M | $111.0M | $-223.5M | $206.4M | $80.0M | $8.2M | ||
| Other Special Charges | $5.5M | $1.1M | $-9.0M | $30.4M | $-6.2M | $1.1M | $-1.2M | $-206.0K | $-8.7M | $-1.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-242.1M | $-297.1M | -- | -- | -- | $8.7M | -- | -- | -- | -- | ||
| Special Income Charges | $242.1M | $297.1M | -- | -- | -- | $-8.7M | $-21.9M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $22.2M | $4.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $324.9M | $415.7M | $363.7M | $850.5M | $515.2M | $624.3M | $1.0B | $1.1B | $1.2B | $1.4B | ||
| Pre-Tax Income | $356.1M | $463.1M | $456.6M | $677.7M | $436.1M | $466.5M | $827.1M | $789.5M | $866.0M | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $121.1M | $163.6M | $156.6M | $177.0M | $101.6M | $71.4M | $175.8M | $162.6M | $176.9M | $229.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $234.9M | $14.6B | $300.0M | $500.7M | $529.2M | $395.1M | $651.3M | $626.9M | $689.1M | $827.7M | ||
| Net Income (Continuing Operations) | $234.9M | $14.6B | $300.0M | $500.7M | $529.2M | $395.1M | $651.3M | $626.9M | $689.1M | $827.7M | ||
| Net Income (Discontinued Operations) | $234.9M | $14.6B | $300.0M | $500.7M | $529.2M | $395.1M | $651.3M | $626.9M | $689.1M | $827.7M | ||
| Net Income (Common Stockholders) | $234.9M | $14.6B | $300.0M | $500.7M | $523.3M | $391.0M | $647.0M | $626.9M | $689.1M | $827.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-60.0M | $-190.7M | $-137.8M | $20.0B | $38.2B | $60.6B | $61.1B | $56.3B | $57.2B | $61.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $96.5M | $97.1M | $101.1M | $124.3M | $50.9M | $62.2M | $95.2M | $92.6M | $85.5M | $82.1M | ||
| Average Shares Outstanding (Diluted) | $97.0M | $97.6M | $101.7M | $125.0M | $51.2M | $62.7M | $95.5M | $92.9M | $85.9M | $82.4M | ||
| Shares Outstanding | $97.9M | $98.4M | $125.7M | $126.2M | $51.6M | $96.4M | $95.3M | $89.1M | $84.7M | $80.7M | ||
| Basic EPS | $2.41 | $3.07 | $2.95 | $3.99 | $10.28 | $6.28 | $6.79 | $6.72 | $7.99 | $9.99 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.99 | $10.28 | $6.28 | $6.79 | $6.72 | $7.99 | $9.99 | ||
| Diluted EPS | $2.4 | $3.06 | $2.93 | $3.97 | $10.21 | $6.24 | $6.77 | $6.7 | $7.95 | $9.95 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3.97 | $10.21 | $6.24 | $6.77 | $6.7 | $7.95 | $9.95 | ||
| Dividend Per Share | $0.35 | $0.43 | $0.57 | $0.61 | $0.40 | $0.80 | $1.2 | $1.4 | $1.6 | $1.76 | ||
| OTHER METRICS | ||||||||||||
| Minority Interests | $-59.0K | -- | -- | $3.8B | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $194.6M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $194.6M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-105.3M | $-115.5M | $-136.9M | $2.1B | $665.1M | $30.9B | $2.6B | $2.7B | $2.7B | $2.9B | ||
| Rent And Landing Fees | $-105.3M | $-115.5M | $-136.9M | $257.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $903.4M | $1.0B | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-242.1M | $-297.1M | -- | -- | -- | $8.7M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNX | $230.90 | -2.6% | 605.19K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |