SOPH
SOPHiA GENETICS SA
$3.93
+$0.61(+18.37%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$215.86M
Volume
181.50K
52W Range
$2.58 - $4.92
Target Price
$7.50
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $40.5M | $47.6M | $62.4M | $65.2M | ||
| Total Revenue | $40.5M | $47.6M | $62.4M | $65.2M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $15.2M | $-16.3M | $19.5M | $21.2M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $25.2M | $31.3M | $42.9M | $43.9M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $96.8M | $119.5M | $117.7M | $110.5M | ||
| Research & Development | $26.6M | $35.4M | $37.0M | $34.4M | ||
| Research Expense | $26.6M | $35.4M | -- | -- | ||
| Selling, General & Administrative | $70.2M | $84.1M | $81.7M | $76.3M | ||
| Selling & Marketing Expenses | $28.7M | $28.3M | $28.4M | $29.4M | ||
| General & Administrative Expenses | $41.5M | $55.8M | $53.3M | $47.0M | ||
| Salaries & Wages | $-70.7M | $-84.4M | -- | -- | ||
| Depreciation & Amortization | $-3.6M | $-5.6M | -- | -- | ||
| Depreciation & Amortization | $-2.5M | $-3.8M | -- | -- | ||
| Amortization | $-1.1M | $-1.8M | -- | -- | ||
| Other Operating Expenses | $-12.4M | $-9.7M | $-954.0K | $-183.0K | ||
| OPERATING INCOME | ||||||
| Operating income | $-71.6M | $-88.2M | $-74.8M | $-66.6M | ||
| EBITDA | $-70.6M | $-84.0M | $-54.3M | $-50.8M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $-658.0K | $-639.0K | $588.0K | $1.9M | ||
| Intinc | $-2.0M | $615.0K | $4.5M | $3.4M | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $615.0K | $4.0M | $1.4M | ||
| Other Income/Expense | $-108.0K | -- | $-7.6M | $-3.8M | ||
| Other Special Charges | $110.0K | -- | $7.6M | $3.5M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-74.2M | $-89.5M | $-62.7M | $-59.4M | ||
| Pre-Tax Income | $-73.5M | $-87.6M | $-63.2M | $-61.3M | ||
| INCOME TAX | ||||||
| Tax Provision | $168.0K | $-136.0K | $-486.0K | $1.2M | ||
| NET INCOME | ||||||
| Net Income | $-73.7M | $-87.4M | $-62.8M | $-62.5M | ||
| Net Income (Continuing Operations) | $-73.7M | $-87.4M | $-62.8M | $-62.5M | ||
| Net Income (Discontinued Operations) | $-73.7M | $-87.4M | $-62.8M | $-62.5M | ||
| Net Income (Common Stockholders) | $-73.7M | $-87.4M | $-62.8M | $-62.5M | ||
| Normalized Income | -- | -- | $-63.7M | $-60.7M | ||
| TOTALS | ||||||
| Total Expenses | $112.0M | $103.1M | $137.2M | $131.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $55.3M | $64.1M | $64.8M | $66.1M | ||
| Average Shares Outstanding (Diluted) | $55.3M | $64.3M | $64.8M | $66.1M | ||
| Shares Outstanding | $63.9M | $64.2M | $66.8M | $66.8M | ||
| Basic EPS | $-1.33 | $-1.36 | $-1.22 | $-0.95 | ||
| Basic EPS (Continuing Operations) | $-1.33 | -- | $-1.22 | $-0.95 | ||
| Diluted EPS | $-1.33 | $-1.36 | $-1.22 | $-0.95 | ||
| Diluted EPS (Continuing Operations) | $-1.33 | -- | $-1.22 | $-0.95 | ||
| OTHER METRICS | ||||||
| Acquired In Process Rn D Income | $108.0K | -- | -- | -- | ||
| Interest Expense Operating | $-20.0K | $-1.3M | -- | -- | ||
| Other Costof Revenue | -- | -- | $19.5M | $21.2M | ||
| Other Gand A | $41.5M | $55.8M | $53.3M | $47.0M | ||
| Rent And Landing Fees | $41.5M | $55.8M | -- | -- | ||
| Selling Expense | $28.7M | $28.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SOPH | $3.93 | +18.4% | 181.50K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |