SPRU
Spruce Power Holding Corporation Class A
$1.74
-$0.02(-1.14%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$32.28M
Volume
23.53K
52W Range
$1.13 - $3.25
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $7.2M | $20.3M | $15.6M | $23.2M | $79.9M | $82.1M | ||
| Total Revenue | $7.2M | $20.3M | $15.6M | $23.2M | $79.9M | $82.1M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $8.1M | $17.6M | $231.0K | $9.9M | $37.8M | -- | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-860.0K | $2.7M | $-231.0K | $13.2M | $79.9M | $42.1M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $12.7M | $18.0M | $35.1M | $73.1M | $56.1M | $58.9M | ||
| Research & Development | $2.9M | $4.4M | $10.8M | -- | -- | -- | ||
| Research Expense | $2.9M | $4.4M | $10.8M | -- | -- | -- | ||
| Selling, General & Administrative | $9.8M | $13.6M | $35.1M | $73.1M | $56.1M | $58.9M | ||
| Selling & Marketing Expenses | $9.8M | -- | $834.0K | $837.0K | -- | -- | ||
| General & Administrative Expenses | $9.8M | $13.6M | $35.1M | $73.1M | $56.1M | $58.9M | ||
| Salaries & Wages | $-208.0K | $450.0K | -- | $300.0K | -- | -- | ||
| Depreciation & Amortization | $265.0K | $406.0K | $-653.0K | -- | -- | -- | ||
| Depreciation & Amortization | $265.0K | $17.6M | $-653.0K | -- | -- | -- | ||
| Amortization | $2.1M | $705.0K | $72.0K | $128.5M | $30.1M | -- | ||
| Other Operating Expenses | -- | -- | $855.0K | $297.0K | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-13.6M | $-15.3M | $-35.1M | $-59.3M | $-36.8M | $-50.4M | ||
| EBITDA | $-10.8M | $-53.6M | $52.6M | $-34.8M | $1.0M | $-8.6M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $2.2M | $6.4M | $39.0K | $11.4M | $41.9M | $40.2M | ||
| Intinc | -- | -- | -- | $1.3M | $19.5M | $22.8M | ||
| Net Non-Operating Interest Income/Expense | $-2.2M | $-6.4M | $-39.0K | $-10.1M | $-22.4M | $-17.5M | ||
| Gain on Sale of Securities | $819.0K | $-2.9M | -- | $5.6M | $-4.8M | $-2.8M | ||
| Other Income/Expense | $-819.0K | $3.9M | $-90.2M | $17.3M | $-1.5M | $-293.0K | ||
| Other Special Charges | $-368.0K | $-1.0M | $90.2M | $10.6M | $1.5M | $542.0K | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $-498.0K | $69.0M | -- | -- | ||
| Special Income Charges | $-8.1M | -- | $-3.0M | $-77.6M | $-27.5M | $-36.1M | ||
| Impairment of Capital Assets | -- | -- | $3.0M | $8.6M | -- | $28.8M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-12.8M | $-54.2M | $52.6M | $-41.3M | $-20.6M | $-29.8M | ||
| Pre-Tax Income | $-14.9M | $-8.0M | $52.0M | $-52.7M | $-24.7M | $-30.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | $17.6M | -- | -- | -- | -- | ||
| NET INCOME | ||||||||
| Net Income | $-14.9M | $-60.6M | $28.8M | $-93.9M | $-65.8M | $-70.5M | ||
| Net Income (Continuing Operations) | $-14.9M | $-60.6M | $28.8M | $-52.7M | $-62.5M | $-70.1M | ||
| Net Income (Discontinued Operations) | $-14.9M | $-60.6M | $28.8M | $-93.9M | $-65.8M | $-70.5M | ||
| Net Income (Common Stockholders) | $-14.9M | $-60.6M | $27.7M | $-93.9M | $-65.8M | $-70.5M | ||
| TOTALS | ||||||||
| Total Expenses | $20.8M | $18.3M | $35.3M | $83.1M | $56.1M | $58.9M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $79.8M | $84.6M | $138.5M | $142.7M | $18.4M | $9.3M | ||
| Average Shares Outstanding (Diluted) | $79.8M | $85.3M | $287.0M | $142.7M | $18.4M | $18.5M | ||
| Shares Outstanding | $28.8M | $139.1M | $141.4M | $147.9M | $18.3M | $18.1M | ||
| Basic EPS | $-0.19 | $-0.30 | $0.21 | $-0.66 | $-3.58 | $-7.61 | ||
| Basic EPS (Continuing Operations) | $-0.19 | $-0.30 | $0.21 | $-0.66 | $-6.98 | $-7.61 | ||
| Diluted EPS | $-0.19 | $-0.30 | $0.19 | $-0.66 | $-3.58 | $-7.61 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.19 | $-0.66 | $-6.98 | $-7.61 | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | -- | $-1.6M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.22 | -- | ||
| Commission Expenses | -- | -- | $834.0K | $837.0K | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-0.22 | -- | ||
| Gain On Sale Of P P E | -- | -- | $-26.0K | $580.0K | $4.7M | $2.5M | ||
| Minority Interests | -- | $-60.6M | $361.8M | $-1.1M | $779.0K | $-436.0K | ||
| Net Income Discontinuous Operations | -- | -- | $-23.8M | $-40.1M | $-4.1M | $25.0K | ||
| Net Income From Other Gains Losses | -- | $35.0M | $90.7M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-2.2M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $27.5M | $7.4M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-23.8M | $-40.1M | $-4.1M | $25.0K | ||
| Other Gand A | $9.8M | $13.6M | $35.1M | $73.1M | $56.1M | $58.9M | ||
| Other Write Down | -- | -- | $16.3M | -- | -- | -- | ||
| Rent And Landing Fees | $235.0K | $-235.0K | -- | -- | -- | -- | ||
| Selling Expense | $9.8M | -- | -- | -- | -- | -- | ||
| Othspecchg | $8.1M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-498.0K | $69.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPRU | $1.74 | -1.1% | 23.53K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Spruce Power Holding Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW