TECH
Bio-Techne Corp
$53.15
+$0.16(+0.30%)
55
Overall
60
Value
45
Tech
60
Quality
Market Cap
$8.05B
Volume
4.48M
52W Range
$46.01 - $80.80
Target Price
$66.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $499.0M | $563.0M | $643.0M | $714.0M | $738.7M | $931.0M | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Total Revenue | $499.0M | $563.0M | $643.0M | $714.0M | $738.7M | $931.0M | $1.1B | $1.1B | $1.2B | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $162.4M | $188.5M | $210.8M | $240.5M | $255.5M | $298.2M | $349.1M | $366.9M | $389.3M | $429.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $336.7M | $374.5M | $432.1M | $473.5M | $483.2M | $632.9M | $756.5M | $769.8M | $769.7M | $790.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $186.1M | $254.0M | $296.0M | $326.8M | $325.8M | $395.6M | $460.7M | $470.9M | $563.0M | $688.0M | ||
| Research & Development | $45.2M | $53.5M | $55.3M | $62.4M | $65.2M | $70.6M | $87.1M | $92.5M | $96.7M | $99.5M | ||
| Research Expense | $45.2M | $53.5M | $55.3M | $62.4M | $65.2M | $70.6M | $87.1M | $92.5M | $96.7M | $99.5M | ||
| Selling, General & Administrative | $140.9M | $200.4M | $240.6M | $264.4M | $260.6M | $325.0M | $372.8M | $378.4M | $466.4M | $588.5M | ||
| Selling & Marketing Expenses | $5.2M | $4.5M | $3.8M | $4.1M | $4.2M | $4.7M | $4.6M | $4.8M | $4.1M | -- | ||
| General & Administrative Expenses | $140.9M | $200.4M | $240.6M | $264.4M | $260.6M | $325.0M | $372.8M | $378.4M | $466.4M | $588.5M | ||
| Promotion & Advertising | $5.2M | $4.5M | $3.8M | $4.1M | $4.2M | $4.7M | $4.6M | -- | -- | -- | ||
| Salaries & Wages | -- | $-500.0K | $-400.0K | -- | -- | -- | $-29.3M | -- | -- | -- | ||
| Depreciation & Amortization | $42.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $42.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $430.9M | $579.0M | $597.9M | $732.7M | $728.3M | $843.1M | $822.1M | $872.7M | $972.7M | -- | ||
| Other Operating Expenses | -- | $-13.0K | $-35.0K | $-2.2M | $-306.0K | -- | $14.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $150.6M | $120.6M | $136.2M | $146.7M | $157.4M | $237.3M | $296.6M | $298.9M | $206.7M | $102.3M | ||
| EBITDA | $190.3M | $171.9M | $190.8M | $190.4M | $378.4M | $249.9M | $413.8M | $457.1M | $313.1M | $216.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.7M | $7.4M | $10.2M | $21.7M | $19.2M | $14.0M | $11.3M | $11.2M | $15.7M | $8.5M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $3.3M | $3.9M | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $-7.4M | $-10.2M | $-21.7M | $-19.2M | $-14.0M | $10.5M | $-11.2M | $-12.4M | $-4.6M | ||
| Gain on Sale of Securities | $249.0K | $304.0K | $409.0K | $569.0K | $605.0K | $473.0K | $794.0K | $3.4M | $3.3M | $3.9M | ||
| Other Income/Expense | $1.4M | $1.3M | $38.0K | $13.0M | $-138.3M | $75.2M | $16.1M | $-50.9M | $8.6M | $-831.0K | ||
| Other Special Charges | $-1.6M | $-1.6M | $-447.0K | $-13.6M | $137.7M | $-75.6M | $15.3M | $47.5M | $-8.6M | $831.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-110.5M | $-99.4M | $376.0K | -- | -- | $142.0K | $1.6M | -- | -- | -- | ||
| Special Income Charges | $110.5M | $99.4M | $-376.0K | -- | -- | $-142.0K | $-20.4M | $-3.8M | $-15.8M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $18.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $147.6M | $111.9M | $126.3M | $112.2M | $295.7M | $162.1M | $312.7M | $349.9M | $201.4M | $107.0M | ||
| Pre-Tax Income | $147.5M | $112.0M | $126.0M | $112.0M | $276.5M | $148.2M | $301.4M | $338.7M | $185.7M | $98.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $43.0M | $35.9M | $-198.0K | $15.9M | $47.2M | $8.6M | $38.3M | $53.2M | $17.6M | $25.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $104.5M | $76.1M | $126.2M | $96.1M | $229.3M | $140.4M | $272.1M | $285.3M | $168.1M | $73.4M | ||
| Net Income (Continuing Operations) | $104.5M | $76.1M | $126.2M | $96.1M | $229.3M | $140.4M | $263.1M | $285.4M | $168.1M | $73.4M | ||
| Net Income (Discontinued Operations) | $104.5M | $76.1M | $126.2M | $96.1M | $229.3M | $140.4M | $272.1M | $285.3M | $168.1M | $73.4M | ||
| Net Income (Common Stockholders) | $104.5M | $76.1M | $126.2M | $96.1M | $229.1M | $140.3M | $271.9M | $285.3M | $168.1M | $73.4M | ||
| Normalized Income | -- | $-590.8M | $99.5M | $88.5M | $218.4M | $124.3M | -- | -- | -- | $97.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $348.4M | $442.4M | $506.8M | $567.3M | $581.3M | $693.7M | $809.8M | $837.8M | $952.4M | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $148.8M | $149.3M | $149.9M | $151.1M | $152.8M | $155.0M | $156.9M | $157.2M | $157.7M | $157.5M | ||
| Average Shares Outstanding (Diluted) | $149.3M | $150.0M | $152.2M | $155.6M | $157.6M | $161.9M | $164.1M | $161.9M | $160.8M | $159.7M | ||
| Shares Outstanding | $149.2M | $149.5M | $150.9M | $152.3M | $154.2M | $156.3M | $156.8M | $155.5M | $158.6M | $155.5M | ||
| Basic EPS | $0.70 | $0.51 | $0.84 | $0.64 | $1.5 | $0.91 | $1.73 | $1.81 | $1.07 | $0.47 | ||
| Basic EPS (Continuing Operations) | $0.70 | $0.51 | $0.84 | $0.64 | $1.5 | $0.91 | $1.73 | $1.81 | $1.07 | $0.47 | ||
| Diluted EPS | $0.70 | $0.51 | $0.83 | $0.62 | $1.46 | $0.87 | $1.66 | $1.76 | $1.05 | $0.46 | ||
| Diluted EPS (Continuing Operations) | $0.70 | $0.51 | $0.83 | $0.62 | $1.46 | $0.87 | $1.66 | $1.76 | $1.05 | $0.46 | ||
| Dividend Per Share | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.80 | $0.32 | $0.32 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $7.1M | $-19.1M | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-1.1M | $-6.8M | $938.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-1.1M | $-6.8M | $938.0K | ||
| Interest Expense Operating | $-1.7M | $-7.5M | $-9.8M | $-21.5M | $-18.6M | $-13.6M | $-11.0M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $1.4B | $825.0K | $9.0M | $-179.0K | -- | -- | ||
| Other Gand A | $140.9M | $200.4M | $240.6M | $264.4M | $260.6M | $325.0M | $372.8M | $378.4M | $466.4M | $588.5M | ||
| Rent And Landing Fees | $8.1M | $9.8M | $10.8M | $12.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-110.5M | $-99.4M | $376.0K | -- | -- | $142.0K | $1.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TECH | $53.15 | +0.3% | 4.48M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |