STEM
Stem Inc. Class A
$19.61
+$2.67(+15.76%)
49
Overall
40
Value
63
Tech
44
Quality
Market Cap
$151.30M
Volume
545.24K
52W Range
$5.82 - $33.60
Target Price
$16.60
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $36.3M | $127.4M | $363.0M | $461.5M | $144.6M | ||
| Total Revenue | $36.3M | $127.4M | $363.0M | $461.5M | $144.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $40.2M | $126.1M | $329.9M | $457.9M | $155.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-3.9M | $1.2M | $33.1M | $3.7M | $-11.1M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $45.5M | $84.3M | $164.2M | $183.0M | $828.4M | ||
| Research & Development | $15.9M | $22.7M | $38.3M | $56.5M | $51.3M | ||
| Research Expense | $15.9M | $22.7M | $38.3M | $56.5M | $51.3M | ||
| Selling, General & Administrative | $29.5M | $61.6M | $125.9M | $126.5M | $125.8M | ||
| Selling & Marketing Expenses | $14.8M | $19.9M | $48.9M | $51.6M | $37.8M | ||
| General & Administrative Expenses | $14.7M | $41.6M | $77.0M | $74.9M | $88.1M | ||
| Salaries & Wages | -- | -- | -- | $45.1M | $18.5M | ||
| Depreciation & Amortization | $13.9M | $14.4M | $14.9M | $46.3M | $45.0M | ||
| Depreciation & Amortization | $13.9M | $14.4M | -- | $46.3M | $45.0M | ||
| Amortization | $22.1M | $9.6M | $570.2M | $572.1M | $27.3M | ||
| Other Operating Expenses | $1.2M | $1.3M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-49.4M | $-83.1M | $-131.1M | $-179.3M | $-839.5M | ||
| EBITDA | $-117.6M | $-59.3M | $-79.1M | $-73.2M | $-790.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $20.8M | $17.4M | $10.5M | $15.0M | $18.3M | ||
| Net Non-Operating Interest Income/Expense | $-20.8M | $-17.4M | $-10.5M | $-15.0M | $-18.3M | ||
| Gain on Sale of Securities | $136.7K | -- | -- | $-7.7M | $1.5M | ||
| Other Income/Expense | $126.1M | $742.0K | $2.4M | $-54.3M | $-4.1M | ||
| Other Special Charges | $-1.5M | $-4.2M | $2.4M | $62.0M | $2.6M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $-4.0M | $-126.1M | $-6.8M | $-9.2M | $-547.2M | ||
| Impairment of Capital Assets | $4.0M | $5.0M | -- | -- | $547.2M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-135.3M | $-83.8M | $-128.7M | $-125.0M | $-835.4M | ||
| Pre-Tax Income | $-156.1M | $-101.2M | $-139.2M | $-140.0M | $-853.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $5.0K | -- | $-15.2M | $433.0K | $332.0K | ||
| NET INCOME | |||||||
| Net Income | $-156.1M | $-101.2M | $-124.1M | $-140.4M | $-854.0M | ||
| Net Income (Continuing Operations) | $-156.1M | $-101.2M | $-124.1M | $-140.4M | $-854.0M | ||
| Net Income (Discontinued Operations) | $-156.1M | $-101.2M | $-124.1M | $-140.4M | $-854.0M | ||
| Net Income (Common Stockholders) | $-156.1M | $-101.2M | $-124.1M | $-140.4M | $-854.0M | ||
| TOTALS | |||||||
| Total Expenses | $64.5M | $112.5M | $494.1M | $640.8M | $984.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $2.4M | $5.3M | $7.7M | $7.8M | $161.4M | ||
| Average Shares Outstanding (Diluted) | -- | $5.3M | $7.7M | $7.8M | $161.4M | ||
| Shares Outstanding | $8.4M | $7.7M | $7.7M | $7.9M | $164.1M | ||
| Basic EPS | $-7 | $-19.2 | $-16.2 | $-18 | $-5.29 | ||
| Basic EPS (Continuing Operations) | $-7 | $-19.2 | $-16.2 | $-18 | $-5.29 | ||
| Diluted EPS | $-7 | $-19.2 | $-16.2 | $-18 | $-5.29 | ||
| Diluted EPS (Continuing Operations) | -- | $-19.2 | $-16.2 | $-18 | $-5.29 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $9.5M | -- | -- | -- | -- | ||
| Other Gand A | $14.7M | $41.6M | $77.0M | $74.9M | $88.1M | ||
| Other Impairment Of Capital Assets | $40.2M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $9.5M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $9.5M | -- | -- | -- | -- | ||
| Write Down | -- | $126.1M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STEM | $19.61 | +15.8% | 545.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |