
TRU
NYETransUnion
Industrials•Business Services
Watchlists:
Last updated: Friday 18th July 2025
92.96
+1.63 (1.78%)
Prev Close:91.33
Open:91.37
Bid:77.68
Ask:103.5
52 Week Range
66.38113.17
Volume:2,097,227
Mkt Cap:17,657 M
73
MarketXLS Rank ®
Buy
Price Target
$106.90
+15.0%
Financial Statements
TRU - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Basic Discontinuous Operations | 0.09 | 5.39 | -0.02 | -0.01 | ||||||
Depreciation And Amortization | 538 M | 524 M | 519 M | 377 M | 347 M | 362 M | 307 M | 238 M | 265 M | 278 M |
Diluted Discontinuous Operations | 0.09 | 5.35 | -0.02 | -0.01 | ||||||
Earnings From Equity Interest | 18 M | 16 M | 13 M | 12 M | 9 M | 13 M | 10 M | 9 M | 9 M | 9 M |
Earnings From Equity Interest Net Of Tax | 18 M | 16 M | 13 M | 12 M | 9 M | 13 M | 10 M | 9 M | 9 M | 9 M |
Excise Taxes | 765 M | |||||||||
Fees | 13 M | 12 M | 11 M | |||||||
Gain On Sale Of Business | 2 M | |||||||||
Gain On Sale Of PPE | 12 M | |||||||||
Gain On Sale Of Security | 6 M | 13 M | 3 M | 31 M | -2 M | |||||
Gains Loss On Disposal Of Discontinued Operations | 5 M | 2 M | ||||||||
General And Administrative Expense | 1,239 M | 1,172 M | 1,179 M | -20 M | -16 M | -14 M | -13 M | |||
Gross Profit Margin (profit Margin After CGS) | 4,184 M | 3,831 M | 2,325 M | 2,960 M | 1,677 M | 2,656 M | 1,527 M | 1,288 M | 1,126 M | 975 M |
Impairment Of Capital Assets | 414 M | -12 M | -7 M | -17 M | ||||||
Interest Expense Non Operating | 288 M | 231 M | 113 M | 126 M | 174 M | 138 M | 88 M | 86 M | 134 M | |
Interest Expense Operating | -261 M | -281 M | -221 M | |||||||
Minority Interests | -36 M | -31 M | -15 M | -30 M | -12 M | -10 M | -22 M | -21 M | -11 M | -9 M |
Misc Other Special Charges | -47 M | -23 M | -30 M | -49 M | 900000.0 | -14 M | -47 M | -19 M | -23 M | -49 M |
Net Income (loss) | 284 M | -206 M | 266 M | 340 M | 343 M | 703 M | 558 M | 882 M | 121 M | 6 M |
Net Income Common Stockholders | 284 M | -206 M | 266 M | 340 M | 343 M | 703 M | 558 M | 882 M | 121 M | 6 M |
Net Income Continuous Operations | 320 M | -175 M | 264 M | 340 M | 281 M | 703 M | 558 M | 882 M | 121 M | 6 M |
Net Income Discontinuous Operations | -700000.0 | 17 M | 1,032 M | 50 M | -5 M | 2 M | ||||
Net Income Extraordinary | 356 M | 357 M | 289 M | 452 M | ||||||
Net Non Operating Interest Income Expense | 29 M | 21 M | 237 M | -109 M | -121 M | -166 M | -132 M | -82 M | -81 M | -130 M |
Non Recurring Operation Expense | -35 M | -700000.0 | ||||||||
Normalized Income | 509 M | 293 M | 266 M | 269 M | 293 M | 134 M | 17 M | |||
Operating Income | 667 M | 129 M | 626 M | 648 M | 500 M | 608 M | 513 M | 465 M | 301 M | 197 M |
Operating Income Before Depreciation (EBITDA) | 957 M | 394 M | 1,133 M | 991 M | 863 M | 910 M | 793 M | 701 M | 559 M | 445 M |
Operating Expense | 3,517 M | 3,703 M | 3,084 M | -2,312 M | -2,030 M | -1,921 M | -1,805 M | -1,469 M | -1,404 M | -1,310 M |
Other Gain Loss From Disposition Of Discontinued Operations | -700000.0 | 17 M | ||||||||
Other Gand A | 1,239 M | 1,172 M | 1,179 M | -20 M | -16 M | -14 M | -13 M | |||
Other Impairment Of Capital Assets | 42 M | 3 M | ||||||||
Other Operating Expenses | 1,673 M | 1,517 M | 1,385 M | 992 M | 854 M | 874 M | -1,805 M | -1,469 M | -1,404 M | -1,310 M |
Other Write Down | -18 M | -900000.0 | -2 M | |||||||
Other Write Off | 15 M | 3 M | 6 M | -4 M | -6 M | -10 M | ||||
Promotion And Advertising | 61 M | 64 M | 88 M | -93 M | -90 M | -83 M | -79 M | -76 M | -51 M | -43 M |
Realized Capital Gain | 163 M | |||||||||
Rent And Landing Fees | -20 M | -16 M | -14 M | -13 M | ||||||
Restructring And Mn A Income | 67 M | 75 M | ||||||||
Salaries And Wages | -17 M | -17 M | -13 M | -70 M | -46 M | -58 M | -61 M | -48 M | -31 M | -22 M |
Selling And Marketing Expense | 61 M | 64 M | 88 M | 944 M | 830 M | 812 M | 708 M | 585 M | 560 M | 500 M |
Selling Expense | 944 M | 830 M | 812 M | 708 M | 585 M | 560 M | 500 M | |||
Total Income Available For Interest Expense (EBIT) | 419 M | -131 M | 614 M | 614 M | 516 M | 548 M | 481 M | 460 M | 291 M | 161 M |
Total Revenues | 4,184 M | 3,831 M | 3,710 M | 2,960 M | 2,531 M | 2,656 M | 2,317 M | 1,934 M | 1,705 M | 1,507 M |
Total Expenses | 3,517 M | 3,703 M | 4,469 M | -2,312 M | -2,030 M | -1,922 M | -2,595 M | -2,115 M | -1,983 M | -1,841 M |
Total Revenue | 4,184 M | 3,831 M | 3,710 M | 2,960 M | 2,531 M | 2,656 M | 2,317 M | 1,934 M | 1,705 M | 1,507 M |
Write Down | -100000.0 | |||||||||
Amord | 5,144 M | 5,176 M | 5,551 M | -278 M | -253 M | -273 M | -230 M | -170 M | -197 M | -218 M |
Avgshs | 194 M | 193 M | 193 M | 191 M | 190 M | 188 M | 185 M | 182 M | 183 M | 165 M |
Avgshsdt | 197 M | 193 M | 193 M | 193 M | 192 M | 192 M | 191 M | 190 M | 185 M | 167 M |
Basiceps | 1.46 | -1.07 | 2.8 | 7.25 | 1.81 | 1.85 | 1.5 | 2.42 | 0.66 | 0.04 |
Basicepscont | 2.92 | -2.13 | 2.71 | 1.86 | 1.81 | 1.87 | 1.51 | |||
Cor | 1,385 M | 854 M | -500000.0 | -790 M | -646 M | -579 M | -532 M | |||
Depamor | 538 M | 524 M | 519 M | 377 M | 347 M | 362 M | 307 M | 238 M | 265 M | 278 M |
Dileps | 1.45 | -1.07 | 2.8 | 7.19 | 1.79 | 1.81 | 1.45 | 2.32 | 0.65 | 0.04 |
Dilepscont | 2.9 | -2.13 | 2.71 | 1.84 | 1.79 | 1.83 | 1.46 | |||
Div Per Share | 0.42 | 0.42 | 0.42 | 0.3 | 0.3 | 0.3 | ||||
Intinc | 29 M | 21 M | 5 M | 3 M | 6 M | 8 M | 6 M | 6 M | 5 M | 4 M |
Netincdisc | 284 M | -206 M | 266 M | 340 M | 343 M | 703 M | 558 M | 882 M | 121 M | 6 M |
Othincexp | 29 M | 6 M | -6 M | 37 M | -10 M | 1 M | 37 M | 10 M | 14 M | 40 M |
Othspecchg | 1 M | |||||||||
Pretaxinc | 401 M | -145 M | 383 M | 501 M | 390 M | 375 M | 344 M | 373 M | 205 M | 27 M |
Restruct | 67 M | 75 M | ||||||||
Sga | 1,239 M | 1,172 M | 1,179 M | 944 M | 830 M | 812 M | 708 M | 585 M | 560 M | 500 M |
Shsout | 195 M | 194 M | 193 M | 192 M | 191 M | 189 M | 186 M | 184 M | 183 M | 182 M |
Specincchg | -67 M | -489 M | 12 M | 8 M | 18 M | 100000.0 | -1 M | |||
Taxprov | 99 M | 45 M | 119 M | 131 M | 84 M | 84 M | 55 M | -79 M | 74 M | 11 M |