UE
$19.23
-$0.12(-0.62%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$2.58B
Volume
1.17M
52W Range
-- - --
Target Price
$22.86
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $322.9M | $341.6M | $449.0M | $417.0M | $390.9M | $660.2M | $850.2M | $397.9M | $416.9M | $445.0M | ||
| Total Revenue | $322.9M | $1.8M | $1.5M | $1.5M | $387.6M | $330.1M | $425.1M | $397.9M | $416.9M | $445.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $50.6M | $45.3M | $50.9M | $78.4M | $64.1M | $116.2M | $132.4M | $136.2M | $68.6M | $78.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $272.4M | $296.3M | $398.1M | $338.7M | $323.6M | $213.9M | $292.7M | $261.7M | $348.4M | $297.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-224.9M | $-193.0M | $-245.3M | $-292.3M | $283.8M | $277.6M | $277.2M | $290.2M | $326.2M | $348.5M | ||
| Selling, General & Administrative | $42.2M | $37.5M | $41.5M | $46.4M | $52.7M | $48.7M | $39.2M | $43.1M | $37.1M | $37.5M | ||
| General & Administrative Expenses | $42.2M | $37.5M | $41.5M | $46.4M | $52.7M | $48.7M | $39.2M | $43.1M | $37.1M | $37.5M | ||
| Depreciation & Amortization | $57.3M | $56.1M | $82.3M | $99.4M | $94.1M | $96.0M | $92.3M | $98.4M | $109.0M | $150.4M | ||
| Depreciation & Amortization | $57.3M | $56.1M | $82.3M | $99.4M | $94.1M | $96.0M | $92.3M | $98.4M | $109.0M | $150.4M | ||
| Amortization | $-2.5M | $-3.0M | $-10.3M | $-15.1M | $8.8M | $10.2M | $8.6M | $10.9M | $13.5M | $30.3M | ||
| Other Operating Expenses | $25.5M | $2.6M | $10.8M | $4.4M | $-12.7M | $10.6M | $12.4M | $12.5M | $12.6M | $13.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $98.1M | $148.6M | $203.7M | $124.7M | $132.6M | $388.7M | $573.9M | $-290.2M | $-292.1M | $-348.5M | ||
| EBITDA | $96.1M | $100.6M | $95.2M | $127.5M | $273.0M | $224.7M | $256.2M | $207.0M | $238.5M | $307.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-52.8M | $-49.1M | $-53.3M | $-62.0M | $66.6M | $71.0M | $54.9M | $55.6M | $70.8M | $77.3M | ||
| Intinc | $150.0K | $679.0K | $2.2M | $8.3M | $9.8M | $2.6M | $360.0K | $1.1M | $3.0M | $2.7M | ||
| Net Non-Operating Interest Income/Expense | $-55.4M | $-51.2M | $-54.0M | $-56.5M | $9.8M | $2.6M | $360.0K | $57.9M | $3.0M | $2.7M | ||
| Gain on Sale of Securities | -- | -- | $202.0K | $52.6M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-2.7M | $-2.7M | $35.1M | $-55.1M | $-1.8M | $-34.9M | $-572.2M | $353.0K | $-7.1M | $-21.4M | ||
| Other Special Charges | $1.4M | $1.4M | $-35.3M | $2.5M | $274.4M | $34.9M | $318.6M | $290.8M | $41.1M | $21.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Other Impairment Of Capital Assets | -- | -- | $-5.6M | $-5.6M | $12.7M | $3.1M | $468.0K | -- | $34.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-10.2M | $48.4M | $19.3M | $58.5M | $184.1M | $126.9M | $163.9M | $105.8M | $130.8M | $155.1M | ||
| Pre-Tax Income | $42.6M | $97.4M | $72.7M | $120.5M | $117.5M | $58.8M | $109.0M | $50.2M | $277.7M | $77.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3M | $804.0K | $-278.0K | $3.5M | $1.3M | $-39.0M | $1.1M | $2.9M | $17.8M | $2.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $38.8M | $90.8M | $109.0M | $108.0M | $109.5M | $93.6M | $102.7M | $46.2M | $248.5M | $72.6M | ||
| Net Income (Continuing Operations) | $38.8M | $90.8M | $109.0M | $108.0M | $109.5M | $93.6M | $102.7M | $47.3M | $42.2M | $75.4M | ||
| Net Income (Discontinued Operations) | $38.8M | $90.8M | $109.0M | $108.0M | $109.5M | $93.6M | $102.7M | $46.2M | $248.5M | $72.6M | ||
| Net Income (Common Stockholders) | $38.8M | $90.8M | $109.0M | $108.0M | $204.9M | $93.5M | $102.6M | $46.1M | $248.4M | $72.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-174.3M | $-147.7M | $-194.4M | $-213.9M | $347.8M | $333.7M | $345.7M | $426.4M | $394.8M | $427.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $99.3M | $99.4M | $107.1M | $113.9M | $119.8M | $117.7M | $117.0M | $117.4M | $117.5M | $121.3M | ||
| Average Shares Outstanding (Diluted) | $99.3M | $99.8M | $118.4M | $114.1M | $119.9M | $117.9M | $121.4M | $121.6M | $117.6M | $121.4M | ||
| Shares Outstanding | $99.3M | $99.7M | $113.8M | $114.3M | $121.4M | $117.0M | $117.4M | $117.5M | $117.7M | $125.5M | ||
| Basic EPS | $0.39 | $0.91 | $0.62 | $0.92 | $0.91 | $0.79 | $0.88 | $0.39 | $2.11 | $0.60 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.91 | $0.79 | $0.88 | $0.39 | $2.11 | $0.60 | ||
| Diluted EPS | $0.39 | $0.91 | $0.61 | $0.92 | $0.91 | $0.79 | $0.88 | $0.39 | $2.11 | $0.60 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.91 | $0.79 | $0.88 | $0.39 | $2.11 | $0.60 | ||
| Dividend Per Share | $0.80 | $0.82 | $0.88 | $0.88 | $0.88 | $0.68 | $0.60 | $0.64 | $0.64 | $0.68 | ||
| OTHER METRICS | ||||||||||||
| Fees | $2.7M | $2.8M | $2.9M | $2.9M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $1.8M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $68.6M | $39.8M | $18.6M | $353.0K | $217.7M | $38.8M | ||
| Minority Interests | $-2.6M | $-5.8M | $-5.9M | $-11.8M | $-6.7M | $-4.2M | $-5.1M | $-1.2M | $-11.4M | $-2.9M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $68.6M | $39.8M | $18.6M | $353.0K | $217.7M | $38.8M | ||
| Other Gand A | $42.2M | $37.5M | $41.5M | $46.4M | $52.7M | $48.7M | $39.2M | $43.1M | $37.1M | $37.5M | ||
| Other Taxes | $49.3M | $51.4M | $59.7M | $63.7M | $60.2M | $60.0M | $63.8M | $61.9M | $64.9M | $68.7M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $-1.4M | $-27.9M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $42.2M | $37.5M | $41.5M | $46.4M | $14.5M | $13.7M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UE | $19.23 | -0.6% | 1.17M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |