Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

VAC Stock Annual Income Statement. Download in Excel

Marriot Vacations Worldwide Corporation logo

Marriot Vacations Worldwide Corporation

Sector: Consumer Cyclical   

Industry: Resorts & Casinos

78.14
 
USD
  
-0.58
  
(-0.74%)
Previous close: 78.72  Open: 78.51  Bid: 75.0  Ask: 81.24
52 week range    
67.28   
   108.57
Mkt Cap: 2,796 M  Avg Vol (90 Days): 361,948
Peers   
MAR / 
HLT / 
H / 
Last updated: Tuesday 5th November 2024

Stock Rankings

60
MarketXLS Rank
100
Value
30
Technical
52
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

VAC Income Statement

Annual
Invalid dateDec-17Dec-18Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense1000000.0127 M66 M110 M125 M37 M
AllowancesForConstruction3 M
Amortization of intangibles-21 M-62 M2,817 M3,150 M-25 M3,117 M
Basic EPS from continuing operations8.71.64-6.651.159.696.96
Basic EPS total8.71.64-6.651.159.696.96
Basic weighted shares outstanding27 M33 M41 M43 M40 M37 M
Cost of sales562 M1,790 M2,190 M2,437 M2,671 M2,909 M
Depreciation21 M62 M123 M146 M132 M135 M
Depreciation unreconciled21 M62 M123 M146 M132 M135 M
DepreciationAndAmortization21 M62 M123 M146 M132 M135 M
Diluted EPS total8.491.61-6.651.138.776.28
Diluted normalized net income/share8.491.61-6.651.138.776.28
Diluted weighted shares outstanding28 M34 M41 M43 M45 M44 M
Dividends paid per share1.451.650.541.082.582.92
Earnings from equity interest40 M61 M-22 M-46 M-104 M-105 M
EarningsFromEquityInterestNetOfTax40 M61 M-22 M-46 M-104 M-105 M
ExciseTaxes-1000000.0
Fees466 M
GainOnSaleOfBusiness44 M
GainOnSaleOfPPE-2 M-1000000.0
GeneralAndAdministrativeExpense106 M198 M154 M227 M249 M273 M
Gross operating profit2,371 M1,178 M696 M1,453 M1,985 M1,818 M
ImpairmentOfCapitalAssets100 M3 M2 M32 M
Income before tax984 M82 M3,026 M2,610 M3,426 M398 M
Income restructuring and M&A25 M6 M
Income taxes5 M51 M-84 M74 M191 M146 M
Interest income-10 M-54 M-150 M-164 M-118 M-145 M
InterestExpenseNonOperating18 M150 M164 M118 M145 M
InterestExpenseOperating-22 M
LossAndLossAdjustmentExpectedIncurred9 M
MinorityInterests6 M24 M-19 M-4 M40 M2 M
MiscOtherSpecialCharges-1000000.0-4 M-4 M2 M1000000.0-3 M
Net income from total operations985 M55 M-275 M49 M391 M254 M
NetIncomeCommonStockholders985 M55 M-275 M49 M391 M254 M
NetIncomeContinuousOperations985 M55 M-275 M49 M391 M252 M
NetIncomeDiscontinuousOperations52 M64 M
NetNonOperatingInterestIncomeExpense-10 M-54 M-150 M-164 M-118 M-145 M
NonRecurringOperationExpense4 M46 M6 M10 M11 M13 M
Operating income1,042 M186 M3,307 M2,785 M3,556 M3,898 M
Operating income before depreciation (EBITDA)254 M160 M-67 M437 M832 M678 M
OperatingExpense1,329 M992 M824 M1,206 M1,427 M1,231 M
Other income net1000000.04 M22 M-2 M-1000000.0-44 M
OtherGandA106 M198 M154 M227 M249 M273 M
OtherImpairmentOfCapitalAssets20 M16 M
OtherOperatingExpenses63 M78 M95 M106 M114 M117 M
ProvisionForGainLossOnDisposal52 M64 M
RealizedCapitalGain38 M
RentAndLandingFees-13 M-21 M
Research & development expense12 M925 M
ResearchExpense12 M925 M
RestructringAndMnAIncome25 M6 M
Revenue per share-31 M-62 M2,822 M3,206 M-18 M3,127 M
SalariesAndWages-16 M-29 M
SecuritiesAmortization39 M
Selling Gen & administrative expense1,244 M725 M540 M844 M1,056 M1,096 M
SellingAndMarketingExpense1,138 M527 M386 M617 M807 M823 M
SellingExpense750 M65 M
Special income/charges-4 M-46 M-131 M-13 M-13 M-51 M
Total Income available for interest expense (EBIT)222 M82 M-190 M291 M700 M543 M
Total common shares outstanding27 M45 M41 M42 M37 M35 M
Total net income985 M55 M-275 M49 M391 M254 M
Total ordinary shares35 M35 M35 M35 M35 M35 M
Total revenues2,933 M2,968 M3,928 M3,890 M4,656 M4,727 M
TotalExpenses1,891 M2,782 M974 M1,456 M1,716 M4,140 M
TotalRevenue2,933 M2,968 M2,886 M3,890 M4,656 M4,727 M
WriteOff6 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University