Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Marriot Vacations Worldwide Corporation logo

Marriot Vacations Worldwide Corporation

Sector: Consumer Cyclical   

Industry: Resorts & Casinos

107.73
 
USD
  
2.43
  
(2.31%)
Optionable: Yes  Market Cap: 3,553 M  90-day average vol: 535,123

Previous close: 105.3  Open: 105.55  Bid: 105.41  Ask: 110.61
52 week range    
72.78   
   140.31
Peers   
MAR / 
HLT / 
H / 
Last updated: Friday 29th March 2024
83
MarketXLS Rank
80
Value
100
Technical
71
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

VAC Income Statement

Annual
Invalid dateDec-17Dec-18Dec-20Dec-21Dec-22
AcquisitionExpense1000000.0127 M66 M110 M125 M
AllowancesForConstruction3 M
Amortization of intangibles-21 M-62 M2,817 M3,150 M-25 M
Basic EPS from continuing operations8.71.64-6.651.159.69
Basic EPS total8.71.64-6.651.159.69
Basic weighted shares outstanding27 M33 M41 M43 M40 M
Cost of sales562 M1,790 M150 M250 M289 M
Depreciation21 M62 M123 M146 M132 M
Depreciation unreconciled21 M62 M123 M146 M132 M
DepreciationAndAmortization21 M62 M123 M146 M132 M
Diluted EPS total8.491.61-6.651.138.77
Diluted normalized net income/share8.491.61-6.651.138.77
Diluted weighted shares outstanding28 M34 M41 M43 M45 M
Dividends paid per share1.451.650.541.082.58
Earnings from equity interest40 M61 M-22 M-46 M-104 M
EarningsFromEquityInterestNetOfTax40 M61 M-22 M-46 M-104 M
ExciseTaxes-1000000.0
Fees466 M
GainOnSaleOfBusiness44 M
GainOnSaleOfPPE-2 M-1000000.0
GeneralAndAdministrativeExpense106 M198 M154 M227 M249 M
Gross operating profit2,371 M1,178 M2,736 M3,640 M4,367 M
ImpairmentOfCapitalAssets100 M3 M2 M
Income before tax984 M82 M3,026 M2,610 M3,426 M
Income restructuring and M&A25 M
Income taxes5 M51 M-84 M74 M191 M
Interest income-10 M-54 M-150 M-164 M-118 M
InterestExpenseNonOperating18 M1000000.01000000.04 M
InterestExpenseOperating-22 M
LossAndLossAdjustmentExpectedIncurred9 M
MinorityInterests6 M24 M-45 M-55 M40 M
MiscOtherSpecialCharges-1000000.0-4 M-4 M2 M1000000.0
Net income from total operations985 M55 M-275 M49 M391 M
NetIncomeCommonStockholders985 M55 M3,065 M2,481 M3,275 M
NetIncomeContinuousOperations985 M55 M-275 M49 M391 M
NetIncomeDiscontinuousOperations52 M64 M
NetNonOperatingInterestIncomeExpense-10 M-54 M-150 M-164 M-118 M
NonRecurringOperationExpense4 M46 M6 M10 M11 M
Normalized income2,185 M2,845 M
Operating income1,042 M186 M3,307 M2,785 M3,556 M
Operating income before depreciation (EBITDA)254 M160 M3,172 M2,813 M3,587 M
OperatingExpense1,329 M992 M824 M1,206 M1,427 M
Other income net1000000.04 M22 M-2 M-1000000.0
OtherGandA106 M198 M154 M227 M249 M
OtherImpairmentOfCapitalAssets20 M
OtherOperatingExpenses63 M78 M95 M106 M114 M
ProvisionForGainLossOnDisposal52 M64 M
RealizedCapitalGain38 M
RentAndLandingFees-13 M-21 M
Research & development expense12 M925 M
ResearchExpense12 M925 M
RestructringAndMnAIncome25 M
Revenue per share-31 M-62 M2,822 M3,206 M
SalariesAndWages-16 M-29 M
SecuritiesAmortization39 M
Selling Gen & administrative expense1,244 M725 M540 M844 M1,056 M
SellingAndMarketingExpense1,138 M527 M386 M617 M807 M
SellingExpense750 M65 M
Special income/charges-4 M-46 M-131 M-13 M-13 M
Total Income available for interest expense (EBIT)222 M82 M3,027 M2,611 M3,430 M
Total common shares outstanding27 M45 M41 M42 M37 M
Total net income985 M55 M-275 M49 M391 M
Total ordinary shares35 M35 M35 M35 M35 M
Total revenues2,933 M2,968 M3,928 M3,890 M4,656 M
TotalExpenses1,891 M2,782 M974 M1,456 M1,716 M
TotalRevenue2,933 M2,968 M2,886 M3,890 M4,656 M
WriteOff6 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University