Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

XENE Stock Annual Cash Flow. Download in Excel

Xenon Pharmaceuticals Inc. logo

Xenon Pharmaceuticals Inc.

Sector: Healthcare   

Industry: Biotechnology

38.63
 
USD
  
-0.27
  
(-0.69%)
Previous close: 38.9  Open: 38.93  Bid: 27.99  Ask: 42.09
52 week range    
35.53   
   50.99
Mkt Cap: 3,147 M  Avg Vol (90 Days): 369,504
Peers   
CMRX / 
ATRA / 
ATNM / 
Last updated: Monday 23rd December 2024

Stock Rankings

44
MarketXLS Rank
60
Value
30
Technical
44
Quality
How are these ranks calculated?
Search for a stock

Financials

XENE Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in other current liabilities-14 M-12 M-157000.030 M-27 M-4 M
(Increase) Decrease in payables518000.080000.0484000.0-3000.0783000.05 M2 M3 M8 M4 M
(Increase) Decrease in receivables209000.0-107000.0121000.0-232000.0280000.0-653000.0-1 M-459000.02 M130000.0
CapitalExpenditureReported2 M551000.0279000.0315000.0507000.01 M3 M2 M3 M6 M
Cash at beginning of period38 M72 M59 M17 M20 M68 M25 M45 M176 M57 M
Cash at end of period72 M59 M17 M20 M68 M25 M45 M176 M57 M149 M
Cash flow266000.0-18 M-20 M-29 M-35 M-5 M-48 M-70 M-98 M-145 M
CashFlowFromContinuingInvestingActivities-3 M10 M-48 M24 M-29 M-66 M-17 M-247 M-296 M-117 M
ChangeInAccountPayable518000.080000.0484000.0-3000.0783000.05 M2 M3 M8 M4 M
ChangeInPayablesAndAccruedExpense518000.080000.0484000.0-3000.0783000.05 M2 M3 M8 M4 M
ChangeInPrepaidAssets-573000.0-2 M1 M791000.0-928000.0-820000.0-269000.0-2 M-10 M2 M
ChangeInWorkingCapital-14 M-14 M2 M556000.0135000.034 M-26 M-3 M-676000.06 M
ChangesInAccountReceivables209000.0-107000.0121000.0-232000.0280000.0-653000.0-1 M-459000.02 M130000.0
CommonStockPayments-2 M
Current deferred income taxes-105000.0-133000.0-285000.058000.0-44000.0-292000.0
Deferred income taxes-105000.0-133000.0-285000.058000.0-44000.0-292000.0
Depreciation738000.01 M864000.0649000.0586000.0429000.0644000.0906000.02 M4 M
Depreciation unreconciled738000.01 M864000.0660000.0870000.0954000.0860000.0906000.02 M4 M
DepreciationAndAmortization738000.01 M864000.0660000.0870000.0954000.0644000.0906000.02 M4 M
Effect of exchange rate changes-4 M-6 M2 M753000.0-612000.0406000.0-593000.0-592000.0-2 M376000.0
FinancingCashFlow41 M278000.024 M7 M112 M28 M86 M448 M278 M354 M
Free cash flow-1 M-19 M-20 M-29 M-35 M-6 M-51 M-72 M-101 M-151 M
GainLossOnInvestmentSecurities-82000.0
InterestPaidSupplementalData561000.0917000.0339000.0
Issuance of capital stock43 M278000.024 M103 M27 M102 M
IssuanceOfCapitalStock43 M278000.024 M103 M27 M102 M
IssuanceOfDebt7 M8 M-17 M
Net cash from financing activities41 M278000.024 M7 M112 M28 M86 M448 M278 M354 M
Net cash from investing activities-3 M10 M-48 M24 M-29 M-66 M-17 M-247 M-296 M-117 M
Net cash from operating activities266000.0-18 M-20 M-29 M-35 M-5 M-48 M-70 M-98 M-145 M
Net change in cash & cash equivalents38 M-13 M-42 M3 M47 M-43 M20 M131 M-116 M91 M
Net income from continuing operations13 M-16 M-23 M-31 M-34 M-42 M-29 M-79 M-125 M-182 M
NetCommonStockIssuance41 M278000.024 M103 M27 M102 M
NetForeignCurrencyExchangeGainLoss72000.07 M-1 M-1 M646000.0-302000.0-434000.0327000.03 M-640000.0
NetInvestmentPropertiesPurchaseAndSale-2 M11 M-48 M25 M-28 M-65 M-14 M-245 M-293 M-112 M
NetInvestmentPurchaseAndSale-2 M11 M-48 M25 M-28 M-65 M-14 M-245 M-293 M-112 M
NetIssuancePaymentsOfDebt7 M8 M-17 M
NetLongTermDebtIssuance-17 M
NetPPEPurchaseAndSale-2 M-551000.0-279000.0-315000.0-507000.0-1 M-3 M-2 M-3 M-6 M
Operating (gains) losses72000.07 M-1 M-1 M-4 M-384000.0554000.0327000.03 M-640000.0
Other non-cash items694000.04 M2 M2 M3 M3 M6 M11 M23 M29 M
ProceedsFromIssuanceOfWarrants102 M447 M278 M353 M
ProceedsFromStockOptionExercised278000.0132000.0177000.0288000.0122000.082000.0260000.0705000.035000.0
Purchase of Float term investments-229 M-389 M-551 M-794 M
Purchase of property plant & equipment-2 M-551000.0-279000.0-315000.0-507000.0-1 M-3 M-2 M-3 M-6 M
Purchase of short term investments-17 M
PurchaseOfInvestment-15 M-48 M-28 M-77 M-140 M-229 M-389 M-551 M-794 M
PurchaseOfLongTermInvestments-15 M-48 M-28 M-77 M-140 M
PurchaseOfPPE-2 M-551000.0-279000.0-315000.0-507000.0-1 M-3 M-2 M-3 M-6 M
Repurchase of capital stock-2 M
Revenue per share11000.0284000.0525000.0216000.0
Sale of short term investments14 M11 M53 M49 M76 M215 M145 M258 M682 M
SaleOfInvestment14 M11 M53 M49 M76 M215 M145 M258 M682 M
StockBasedCompensation760000.04 M2 M2 M3 M3 M6 M10 M20 M32 M
UnrealizedGainLossOnInvestmentSecurities-4000.0719000.03 M-4 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University