ADSK
Autodesk Inc.
$314.70
+$26.21(+9.09%)
27
Overall
25
Value
30
Tech
--
Quality
Market Cap
$60.44B
Volume
4.90M
52W Range
$232.67 - $326.62
Target Price
$345.52
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.0B | $2.1B | $2.6B | $3.3B | $3.8B | $4.4B | $5.0B | $5.5B | $6.1B | ||
| Total Revenue | $2.5B | $2.0B | $2.1B | $2.6B | $3.3B | $3.8B | $4.4B | $5.0B | $5.5B | $6.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $370.7M | $341.9M | $303.4M | $285.9M | $324.9M | $337.0M | $418.0M | -- | -- | $578.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.1B | $1.7B | $1.8B | $2.3B | $2.9B | $3.5B | $4.0B | $4.5B | $5.0B | $5.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.1B | $2.2B | $2.3B | $2.3B | $2.6B | $2.8B | $3.4B | $3.5B | $3.9B | $4.2B | ||
| Research & Development | $790.0M | $766.1M | $755.5M | $725.0M | $851.1M | $932.5M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| Research Expense | $790.0M | $766.1M | $755.5M | $725.0M | $851.1M | $932.5M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| Selling, General & Administrative | $1.3B | $1.3B | $1.4B | $1.5B | $1.7B | $1.9B | $2.2B | $2.3B | $2.4B | $2.7B | ||
| Selling & Marketing Expenses | $1.0B | $1.0B | $1.1B | $1.2B | $1.3B | $1.4B | $1.6B | $1.7B | $1.8B | $2.1B | ||
| General & Administrative Expenses | $293.4M | $287.8M | $305.2M | $340.1M | $405.6M | $413.9M | $572.0M | $532.0M | $620.0M | $650.0M | ||
| Promotion & Advertising | $29.8M | $33.6M | $31.1M | $37.5M | $42.2M | $60.4M | $80.0M | -- | -- | -- | ||
| Salaries & Wages | $-1.6M | $-2.6M | $-2.6M | $-3.1M | $-1.1M | $-42.0M | $-53.0M | -- | $703.0M | $686.0M | ||
| Depreciation & Amortization | $33.2M | $31.8M | $36.6M | $18.0M | $38.9M | $37.5M | $40.0M | $40.0M | $42.0M | $49.0M | ||
| Depreciation & Amortization | $33.2M | $31.8M | $36.6M | $18.0M | $38.9M | $37.5M | $40.0M | $40.0M | $42.0M | $49.0M | ||
| Amortization | $33.2M | $31.8M | $20.2M | $18.0M | $38.9M | $37.5M | $40.0M | $40.0M | $42.0M | $49.0M | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | $58.0M | -- | -- | ||
| Other Operating Expenses | $-15.8M | $-80.5M | $-94.1M | $-41.9M | $-500.0K | $-6.4M | $-7.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3M | $-499.6M | $-509.1M | $-25.0M | $343.0M | $629.1M | $618.0M | $989.0M | $1.1B | $1.4B | ||
| EBITDA | $147.1M | $-360.4M | $-400.7M | $70.2M | $470.3M | $722.0M | $778.0M | $1.1B | $1.3B | $1.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $21.6M | $24.2M | $48.2M | $17.7M | $48.2M | $51.0M | $65.0M | $43.0M | $-8.0M | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $8.0M | $30.0M | ||
| Net Non-Operating Interest Income/Expense | $-21.6M | $-24.2M | $-48.2M | $-17.7M | $-48.2M | $-82.4M | $65.0M | $-43.0M | $8.0M | $30.0M | ||
| Gain on Sale of Securities | $100.0K | $1.5M | $-300.0K | $-1.3M | -- | $600.0K | $11.0M | -- | -- | -- | ||
| Other Income/Expense | $-8.6M | $-10.0M | $-5.7M | $-1.5B | $34.5M | $30.9M | $12.0M | $-2.9B | $-3.2B | $-3.5B | ||
| Other Special Charges | $8.5M | $8.5M | $6.0M | $1.5B | $1.8B | $2.2B | $2.5B | $12.0M | $4.0M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $77.8M | $94.1M | -- | -- | -- | -- | -- | -- | $15.0M | ||
| Special Income Charges | -- | $-40.0M | $-94.1M | $-15.5M | -- | -- | -- | -- | $-48.0M | $-15.0M | ||
| Other Impairment Of Capital Assets | $200.0K | -- | -- | -- | $34.5M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3M | $-499.6M | $-509.1M | $-25.0M | $343.0M | $598.0M | $630.0M | $989.0M | $1.1B | $1.4B | ||
| Pre-Tax Income | $-20.3M | $-523.8M | $-557.3M | $-42.7M | $294.8M | $546.7M | $565.0M | $946.0M | $1.1B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $310.2M | $58.3M | $9.6M | $38.1M | $80.3M | $-661.0M | $68.0M | $123.0M | $230.0M | $272.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-330.5M | $-582.1M | $-566.9M | $-80.8M | $214.5M | $1.2B | $497.0M | $823.0M | $906.0M | $1.1B | ||
| Net Income (Continuing Operations) | $-330.5M | $-582.1M | $-566.9M | $-80.8M | $214.5M | $1.2B | $497.0M | $823.0M | $906.0M | $1.1B | ||
| Net Income (Discontinued Operations) | $-330.5M | $-582.1M | $-566.9M | $-80.8M | $214.5M | $1.2B | $497.0M | $823.0M | $906.0M | $1.1B | ||
| Net Income (Common Stockholders) | $-330.5M | $-421.1M | $-378.7M | $3.0M | $215.5M | $1.2B | $497.0M | $823.0M | $906.0M | $1.1B | ||
| Normalized Income | $-13.2M | $-222.7M | $-346.2M | $-62.3M | $290.7M | $-152.7M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.5B | $2.5B | $2.6B | $2.6B | $2.9B | $3.2B | $3.8B | $3.5B | $3.9B | $4.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $226.0M | $222.7M | $219.5M | $218.9M | $219.7M | $219.4M | $219.7M | $216.0M | $214.0M | $215.0M | ||
| Average Shares Outstanding (Diluted) | $226.0M | $222.7M | $219.5M | $218.9M | $222.5M | $222.1M | $222.0M | $218.0M | $216.0M | $217.0M | ||
| Shares Outstanding | $224.5M | $220.8M | $218.3M | $219.5M | $439.3M | $219.6M | $217.3M | $214.8M | $215.4M | $213.0M | ||
| Basic EPS | $-1.46 | $-2.61 | $-2.58 | $-0.37 | $0.98 | $5.51 | $2.26 | $3.81 | $4.23 | $5.17 | ||
| Basic EPS (Continuing Operations) | $-1.46 | $-2.61 | $-2.58 | $-0.37 | $0.98 | $5.51 | $2.26 | $3.81 | $4.23 | $5.17 | ||
| Diluted EPS | $-1.46 | $-2.61 | $-2.58 | $-0.37 | $0.96 | $5.44 | $2.24 | $3.78 | $4.19 | $5.12 | ||
| Diluted EPS (Continuing Operations) | $-1.46 | $-2.61 | $-2.58 | $-0.37 | $0.96 | $5.44 | $2.24 | $3.78 | $4.19 | $5.12 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $16.2M | $23.3M | $14.6M | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $15.5M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $52.8M | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $8.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $8.0M | -- | -- | -- | ||
| Fees | -- | -- | $-16.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $52.0M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $15.5M | -- | -- | -- | -- | $48.0M | -- | ||
| Other Gand A | $293.4M | $287.8M | $305.2M | $340.1M | $405.6M | $413.9M | $572.0M | $532.0M | $620.0M | $650.0M | ||
| Rent And Landing Fees | $58.7M | $65.3M | $55.9M | $60.7M | -- | $30.9M | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | $58.0M | -- | -- | ||
| Othspecchg | -- | $40.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $77.8M | $94.1M | -- | -- | -- | -- | -- | -- | $15.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ADSK | $314.70 | +9.1% | 4.90M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |