AGRO
Adecoagro S.A.
$8.13
-$0.06(-0.79%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$820.94M
Volume
499.57K
52W Range
$7.89 - $12.08
Target Price
$9.10
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $933.2M | $793.2M | $887.1M | $817.8M | $1.1B | $1.4B | $1.3B | $1.5B | ||
| Total Revenue | $933.2M | $793.2M | $887.1M | $817.8M | $1.1B | $1.3B | $1.4B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-766.7M | $594.7M | $600.8M | $482.2M | $-855.0M | $-1.1B | $973.2M | $1.2B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $238.5M | $198.6M | $286.4M | $335.6M | $484.2M | $465.6M | $413.5M | $463.3M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $284.0M | $146.3M | $290.3M | $362.3M | $187.5M | $365.4M | $175.7M | $281.0M | ||
| Research & Development | -- | -- | -- | $213.8M | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $213.8M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $284.0M | $146.3M | $164.2M | $148.5M | $187.5M | $227.8M | $199.4M | $257.4M | ||
| Selling & Marketing Expenses | $226.7M | $90.2M | $107.0M | $95.1M | $117.7M | $143.5M | $129.1M | $153.5M | ||
| General & Administrative Expenses | $57.3M | $56.1M | $57.2M | $53.4M | $69.8M | $84.3M | $70.3M | $103.9M | ||
| Salaries & Wages | $-98.3M | $-86.5M | $-84.5M | $-71.3M | -- | -- | $49.8M | -- | ||
| Depreciation & Amortization | $-127.2M | $-127.6M | $-140.7M | $-114.4M | -- | $137.6M | $23.8M | -- | ||
| Depreciation & Amortization | $-127.2M | $-127.6M | $-140.7M | $-114.4M | -- | $137.6M | $23.8M | -- | ||
| Amortization | $936.0K | -- | -- | -- | -- | $137.6M | -- | -- | ||
| Securities Amortization | -- | -- | $126.1M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-606.3M | $-582.9M | $-688.3M | $-660.6M | -- | -- | $-23.8M | $23.6M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-117.6M | $52.3M | $-3.9M | $-26.7M | $296.8M | $110.3M | $237.9M | $182.3M | ||
| EBITDA | $-169.5M | $-28.1M | $166.6M | $126.2M | $174.6M | $339.7M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-52.3M | $-51.6M | $-56.5M | $-58.3M | -- | $-50.0M | $122.1M | $166.4M | ||
| Interest Income Operating | -- | -- | $-822.0K | -- | -- | $1.9M | -- | -- | ||
| Intinc | $55.5M | $8.6M | $9.0M | $26.1M | $167.3M | $25.3M | $157.1M | $16.8M | ||
| Net Non-Operating Interest Income/Expense | $55.5M | $8.6M | $9.0M | $26.1M | $167.3M | $25.3M | $63.8M | $-147.2M | ||
| Gain on Sale of Securities | -- | -- | -- | $-554.0K | $-18.8M | -- | $10.6M | -- | ||
| Other Income/Expense | $-85.3M | $191.7M | $-200.2M | $-2.4M | $18.8M | $-108.1M | $-109.9M | -- | ||
| Other Special Charges | $13.2M | $190.6M | $131.5M | $2.1M | -- | $192.6M | $88.2M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $8.9M | $-909.0K | $-772.0K | $7.0M | $-151.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-42.3M | $-182.4M | $-53.0M | $-56.5M | $174.6M | $85.3M | -- | -- | ||
| Pre-Tax Income | $10.0M | $-130.8M | $3.5M | $1.7M | $174.6M | $135.4M | $301.7M | $35.1M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-5.0M | $-1.0M | $20.8M | $12.3M | $43.8M | $26.8M | $-78.7M | $-57.0M | ||
| NET INCOME | ||||||||||
| Net Income | $29.9M | $-128.4M | $-16.2M | $-9.9M | $249.9M | $219.4M | $380.8M | $92.3M | ||
| Net Income (Continuing Operations) | $29.9M | $-128.4M | $-16.2M | $-9.9M | $249.9M | $219.4M | $380.4M | $92.1M | ||
| Net Income (Discontinued Operations) | $29.9M | $-128.4M | $-16.2M | $-9.9M | $249.9M | $219.4M | $380.8M | $92.3M | ||
| Net Income (Common Stockholders) | $29.9M | $-128.4M | $-16.2M | $-9.9M | $249.9M | $219.4M | $380.8M | $92.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-482.7M | $741.0M | $891.0M | $844.5M | $-667.5M | $-710.3M | $1.1B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $120.6M | $116.6M | $117.3M | $117.5M | $219.2M | $110.1M | $107.1M | $102.6M | ||
| Average Shares Outstanding (Diluted) | $272.3M | $116.6M | $117.3M | $117.5M | $221.1M | $223.8M | $107.5M | $103.1M | ||
| Shares Outstanding | $117.7M | $116.6M | $117.1M | $117.3M | $111.1M | $108.2M | $100.0M | $100.1M | ||
| Basic EPS | $0.11 | $-0.21 | $-0.01 | -- | $1.14 | $0.98 | $2.11 | $0.90 | ||
| Basic EPS (Continuing Operations) | -- | $-0.21 | $-0.01 | -- | -- | -- | $2.11 | $0.90 | ||
| Diluted EPS | $0.11 | $-0.21 | $-0.01 | -- | $1.13 | $0.98 | $2.11 | $0.90 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.21 | $-0.01 | -- | -- | -- | $2.11 | $0.90 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.32 | -- | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | $39.5M | -- | $-772.0K | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $-24.6M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | $213.8M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $412.0K | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $412.0K | -- | -- | -- | -- | ||
| Excise Taxes | -- | $271.3M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $63.2M | $104.2M | $-772.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $8.9M | $16.2M | $68.6M | $122.7M | -- | $215.9M | $11.1M | -- | ||
| Minority Interests | $1.8M | $1.4M | $1.1M | $658.0K | $48.0K | $468.0K | $430.0K | $239.0K | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $151.7M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $973.2M | $1.2B | ||
| Other Gand A | $57.3M | $56.1M | $57.2M | $53.4M | $69.8M | $84.3M | $70.3M | $103.9M | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $30.5M | -- | ||
| Realized Capital Gain | -- | -- | -- | $2.0M | -- | $108.1M | -- | -- | ||
| Rent And Landing Fees | $57.3M | -- | -- | -- | $69.8M | $84.3M | -- | -- | ||
| Selling Expense | $226.7M | $90.2M | $107.0M | $95.1M | $117.7M | $143.5M | -- | -- | ||
| Write Down | $-8.9M | $909.0K | $-1.8M | $-7.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AGRO | $8.13 | -0.8% | 499.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |