BG
Bunge Limited
$84.22
-$0.41(-0.48%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$16.99B
Volume
1.42M
52W Range
$67.40 - $101.51
Target Price
$89.78
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $43.5B | $42.7B | $45.8B | $45.7B | $41.1B | $41.4B | $59.2B | $67.2B | $59.5B | $53.1B | ||
| Total Revenue | $43.5B | $42.7B | $45.8B | $45.7B | $41.1B | $41.4B | $59.2B | $67.2B | $59.5B | $53.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $40.8B | $40.3B | $44.0B | $43.5B | $40.6B | $38.6B | $55.8B | $63.5B | $54.7B | $49.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.7B | $2.4B | $1.8B | $2.3B | $542.0M | $2.8B | $3.4B | $3.7B | $4.8B | $3.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.2B | $1.4B | $1.7B | $1.8B | ||
| Research & Development | $16.0M | $17.0M | $20.0M | $15.0M | $15.0M | $24.0M | $33.0M | $33.0M | $35.0M | $30.0M | ||
| Research Expense | $16.0M | $17.0M | $20.0M | $15.0M | $15.0M | $24.0M | $33.0M | $33.0M | $35.0M | $30.0M | ||
| Selling, General & Administrative | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.2B | $1.4B | $1.7B | $1.8B | ||
| General & Administrative Expenses | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.2B | $1.4B | $1.7B | $1.8B | ||
| Salaries & Wages | -- | -- | $29.0M | $46.0M | -- | -- | -- | $65.0M | $69.0M | $65.0M | ||
| Depreciation & Amortization | -- | $547.0M | $609.0M | $622.0M | $548.0M | $435.0M | $424.0M | $408.0M | $451.0M | $468.0M | ||
| Depreciation & Amortization | -- | $547.0M | $609.0M | $622.0M | $548.0M | $435.0M | $424.0M | $408.0M | $451.0M | $468.0M | ||
| Amortization | $418.0M | $373.0M | $515.0M | $727.0M | $-514.0M | $-15.0M | $-2.0M | -- | -- | -- | ||
| Other Operating Expenses | $-6.0M | $-9.0M | $-34.0M | $-41.0M | $-2.0M | $-3.0M | $-14.0M | $-20.0M | $-13.0M | $-9.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3B | $1.1B | $328.0M | $843.0M | $-809.0M | $1.4B | $2.1B | $2.3B | $3.1B | $1.6B | ||
| EBITDA | $1.6B | $1.5B | $866.0M | $1.1B | $-645.0M | $2.1B | $3.2B | $2.9B | $4.0B | $2.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $258.0M | $234.0M | $263.0M | $339.0M | $339.0M | $265.0M | $243.0M | $403.0M | $516.0M | $471.0M | ||
| Intinc | $43.0M | $51.0M | $38.0M | $31.0M | $31.0M | $22.0M | $48.0M | $71.0M | $148.0M | $163.0M | ||
| Net Non-Operating Interest Income/Expense | $-215.0M | $-183.0M | $-225.0M | $-308.0M | $-308.0M | $-243.0M | $-195.0M | $-332.0M | $-368.0M | $-308.0M | ||
| Gain on Sale of Securities | $66.0M | $57.0M | $33.0M | $30.0M | $32.0M | $25.0M | $47.0M | $32.0M | $36.0M | $58.0M | ||
| Other Income/Expense | $-29.0M | $-75.0M | $-32.0M | $-48.0M | $-137.0M | $-79.0M | $-509.0M | $85.0M | $-129.0M | $-442.0M | ||
| Other Special Charges | $-18.0M | $12.0M | $40.0M | $48.0M | $97.0M | $126.0M | $509.0M | $-9.0M | $129.0M | $442.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-13.0M | $-12.0M | $-52.0M | $-18.0M | $-108.0M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $13.0M | $12.0M | $52.0M | $18.0M | $108.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $996.0M | $257.0M | $489.0M | $-1.2B | $1.7B | $2.8B | $2.5B | $3.6B | $2.0B | ||
| Pre-Tax Income | $1.1B | $996.0M | $230.0M | $456.0M | $-1.2B | $1.4B | $2.6B | $2.1B | $3.1B | $1.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $296.0M | $220.0M | $56.0M | $179.0M | $86.0M | $248.0M | $398.0M | $388.0M | $714.0M | $336.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $791.0M | $745.0M | $160.0M | $267.0M | $-1.3B | $1.1B | $2.1B | $1.6B | $2.2B | $1.1B | ||
| Net Income (Continuing Operations) | $791.0M | $745.0M | $160.0M | $267.0M | $-1.3B | $1.1B | $2.1B | $1.7B | $2.3B | $1.2B | ||
| Net Income (Discontinued Operations) | $791.0M | $745.0M | $160.0M | $267.0M | $-1.3B | $1.1B | $2.1B | $1.6B | $2.2B | $1.1B | ||
| Net Income (Common Stockholders) | $738.0M | $709.0M | $126.0M | $233.0M | $-1.3B | $1.1B | $2.0B | $1.6B | $2.2B | $1.1B | ||
| Normalized Income | $663.1M | $596.4M | $209.5M | $360.2M | $-884.0M | $1.1B | -- | -- | -- | $1.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $42.2B | $41.6B | $45.5B | $44.9B | $41.9B | $40.0B | $57.0B | $64.9B | $56.4B | $51.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $143.7M | $139.8M | $140.4M | $141.0M | $141.5M | $140.7M | $141.0M | $148.7M | $148.8M | $140.5M | ||
| Average Shares Outstanding (Diluted) | $152.2M | $148.2M | $141.3M | $141.7M | $141.5M | $149.7M | $152.4M | $153.1M | $150.8M | $142.2M | ||
| Shares Outstanding | $141.0M | $139.5M | $140.7M | $141.1M | $141.9M | $140.2M | $141.3M | $149.9M | $143.4M | $134.0M | ||
| Basic EPS | $5.14 | $5.07 | $0.90 | $1.65 | $-9.34 | $7.97 | $14.5 | $10.83 | $15.07 | $8.09 | ||
| Basic EPS (Continuing Operations) | $4.9 | $5.13 | $0.90 | $1.58 | $-9.34 | $7.97 | $14.5 | $10.83 | $15.07 | $8.09 | ||
| Diluted EPS | $5.07 | $5.01 | $0.89 | $1.64 | $-9.34 | $7.71 | $13.64 | $10.51 | $14.87 | $7.99 | ||
| Diluted EPS (Continuing Operations) | $4.84 | $5.07 | $0.89 | $1.57 | $-9.34 | $7.71 | $13.64 | $10.51 | $14.87 | $7.99 | ||
| Dividend Per Share | -- | -- | -- | $1.96 | $2 | $2 | $2.08 | $2.3 | $2.575 | $2.72 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $19.0M | $2.0M | -- | -- | $8.0M | $-10.0M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $53.0M | $36.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.24 | $-0.06 | -- | $0.07 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.23 | $-0.06 | -- | $0.07 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $47.0M | $122.0M | $9.0M | $61.0M | $95.0M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $47.0M | $122.0M | $9.0M | $61.0M | $95.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $47.0M | $122.0M | $9.0M | $-39.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-227.0M | $-234.0M | $-236.0M | $-306.0M | $-327.0M | $-264.0M | $-285.0M | $-403.0M | $-507.0M | $-434.0M | ||
| Minority Interests | $1.0M | $-22.0M | $-14.0M | $-20.0M | $11.0M | $-20.0M | $-89.0M | $-68.0M | $-94.0M | $-51.0M | ||
| Net Income Discontinuous Operations | $35.0M | $-9.0M | -- | $10.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $35.0M | $-9.0M | -- | $10.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.2B | $1.4B | $1.7B | $1.8B | ||
| Other Impairment Of Capital Assets | $14.0M | $59.0M | $17.0M | -- | $-40.0M | $47.0M | $-160.0M | $53.0M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-49.0M | $-33.0M | $-40.0M | $-59.0M | $-50.0M | ||
| Otherunder Preferred Stock Dividend | $53.0M | $36.0M | $34.0M | $34.0M | $42.0M | $24.0M | $34.0M | -- | -- | -- | ||
| Preferred Stock Dividends | $53.0M | $36.0M | $34.0M | $34.0M | $42.0M | $24.0M | $34.0M | -- | -- | -- | ||
| Rent And Landing Fees | $-6.0M | $-9.0M | $-9.0M | $-10.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BG | $84.22 | -0.5% | 1.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |