ANDE logo

ANDE

The Andersons Inc.

$40.90
+$0.07(+0.17%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$1.39B
Volume
184.78K
52W Range
$31.03 - $51.58
Target Price
$46.67
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.2B$3.9B$3.7B$3.0B$8.2B$8.1B$12.6B$17.3B$14.8B$11.3B
Total Revenue
$4.2B$3.9B$3.7B$3.0B$8.2B$8.1B$12.6B$17.3B$14.8B$11.3B
COST OF GOODS SOLD
Cost of Revenue
$-3.8B$-3.6B$-3.4B$-2.7B$7.7B$7.7B$12.0B$16.6B$14.0B$10.6B
GROSS PROFIT
Gross Profit
$375.8M$345.5M$318.8M$302.0M$517.9M$366.2M$592.7M$684.2M$745.4M$693.9M
OPERATING EXPENSES
Operating Expenses
$-337.8M$-318.4M$-287.0M$-257.9M$436.8M$377.7M$432.1M$457.6M$492.3M$503.6M
Selling, General & Administrative
--------$436.8M$377.7M$432.1M$457.6M$492.3M$503.6M
Selling & Marketing Expenses
$-5.2M------------------
General & Administrative Expenses
$-15.2M$-16.7M$-16.5M$-15.7M$436.8M$377.7M$432.1M$457.6M$492.3M$503.6M
Promotion & Advertising
$-5.2M------------------
Salaries & Wages
$-48.3M$-7.0M$-6.1M$-6.6M------------
Depreciation & Amortization
$-78.5M$-84.3M$-86.4M$-46.5M$146.2M$188.6M$178.9M$134.7M$125.1M$127.8M
Depreciation & Amortization
$-78.5M$-84.3M$-86.4M$-46.5M$146.2M$188.6M$178.9M------
Amortization
$-14.5M$-16.8M$-18.1M$-19.1M$135.4M$131.5M$-2.2M$129.3M$-800.0K$127.9M
Other Operating Expenses
$337.8M$318.4M$287.0M$257.9M$-1.8M$-11.6M$-13.2M------
OPERATING INCOME
Operating income
$38.0M$27.1M$31.8M$44.1M$81.0M$-11.5M$160.6M$226.6M$253.1M$190.3M
EBITDA
$47.6M$84.3M$41.9M$113.8M$174.4M$195.3M$377.0M$386.2M$341.5M$360.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$59.7M$33.8M$37.3M$56.8M$46.9M$31.8M
Net Non-Operating Interest Income/Expense
------$1.7M$-59.7M$-33.8M$-37.3M$-56.8M$-46.9M$-31.8M
Gain on Sale of Securities
$400.0K------$35.2M----------
Other Income/Expense
$-26.7M$-15.4M$-28.3M$-36.9M$-6.8M$-18.2M$-37.4M$24.8M$36.7M$-42.2M
Other Special Charges
$46.5M$14.8M$22.5M$16.0M$20.1M$17.6M$37.4M$33.8M$50.5M$42.2M
SPECIAL ITEMS
Restructring And Mn A Income
$-72.5M$-77.7M$-34.6M$-142.6M$-161.0M$-72.7M$-71.8M------
Special Income Charges
$-56.2M$77.7M$-59.1M$142.6M$161.0M$72.7M$75.6M$107.1M$-62.8M$29.2M
Impairment of Capital Assets
$56.2M--$59.1M$-6.3M------------
PRE-TAX INCOME
EBIT
$-30.9M$-26.0K$-44.5M$23.5M$28.2M$6.7M$198.1M$251.4M$216.4M$232.5M
Pre-Tax Income
$-11.6M$21.4M$-20.5M$53.2M$28.1M$-27.1M$160.8M$194.6M$169.6M$200.8M
INCOME TAX
Tax Provision
$-242.0K$6.9M$-63.1M$11.9M$13.1M$-10.9M$29.2M$39.6M$37.0M$30.1M
NET INCOME
Net Income
$-13.1M$11.6M$42.5M$41.5M$18.3M$7.7M$104.0M$131.1M$101.2M$114.0M
Net Income (Continuing Operations)
$-13.1M$11.6M$42.5M$41.5M$18.3M$7.7M$104.0M$155.0M$132.5M$170.7M
Net Income (Discontinued Operations)
$-13.1M$11.6M$42.5M$41.5M$18.3M$7.7M$104.0M$131.1M$101.2M$114.0M
Net Income (Common Stockholders)
$-13.1M$11.6M$42.5M$41.5M$18.3M$7.7M$104.0M$131.1M$101.2M$114.0M
TOTALS
Total Expenses
$-4.2B$-3.9B$-3.7B$-3.0B$8.1B$8.1B$12.5B$17.1B$14.5B$11.1B
SHARE & EPS DATA
Average Shares Outstanding
$28.3M$28.2M$28.1M$28.3M$32.6M$32.9M$33.3M$33.7M$33.7M$34.0M
Average Shares Outstanding (Diluted)
$28.3M$28.4M$28.3M$28.5M$33.1M$33.2M$33.9M$34.4M$34.4M$34.3M
Shares Outstanding
$28.0M$28.2M$28.2M$32.5M$32.8M$33.2M$33.7M$33.5M$33.8M$34.0M
Basic EPS
$-0.46$0.41$1.51$1.47$0.56$0.23$3.12$3.89$3$3.35
Basic EPS (Continuing Operations)
--------$0.56$0.23$2.99$3.53$3$3.35
Diluted EPS
$-0.46$0.41$1.5$1.46$0.55$0.23$3.07$3.81$2.94$3.32
Diluted EPS (Continuing Operations)
--------$0.55$0.23$2.94$3.46$2.94$3.32
Dividend Per Share
$0.58$0.63$0.65$0.67$0.69--$0.71$0.72$0.74$0.77
OTHER METRICS
Basic Discontinuous Operations
------------$0.13$0.36----
Cumulative Effect Of Accounting Change
--------$550.0K----------
Diluted Discontinuous Operations
------------$0.13$0.35----
Earnings from equity interest
$31.9M$9.7M$16.7M$27.1M$-7.4M$638.0K$4.8M$-5.7M$-1.2M--
Earnings From Equity Interest Net Of Tax
$31.9M$9.7M$16.7M$27.1M$-7.4M$638.0K$4.8M$-5.7M$-1.2M--
Gain On Sale Of Business
$-51.4M--------------$6.5M$3.1M
Gain On Sale Of P P E
--$667.0K$14.4M------$14.7M$1.7M$5.8M--
Gains Loss On Disposal Of Discontinued Operations
----------$38.7M$28.4M------
Interest Expense Operating
$-19.3M$-21.4M$-24.0M$-29.6M$-59.6M$-33.9M$-38.2M------
Minority Interests
$-1.7M$-2.9M$-98.0K$259.0K$3.2M$21.9M$-31.9M$-35.9M$-31.3M$-56.7M
Net Income Discontinuous Operations
----------$2.0M$4.3M$12.0M----
Net Operating Interest Income Expense
$-20.1M$-21.1M$-21.6M$-27.8M------------
Non Recurring Operation Expense
------------$-3.9M$-10.6M$-11.8M$-9.8M
Other Gain Loss From Disposition Of Discontinued Operations
----------$2.0M$4.3M$12.0M----
Other Gand A
$-15.2M$-16.7M$-16.5M$-15.7M$436.8M$377.7M$432.1M$457.6M$492.3M$503.6M
Other Impairment Of Capital Assets
$285.0K$9.1M$10.9M$6.3M$41.2M--$626.0K$9.0M$87.2M--
Other Write Down
----------$300.0K--------
Rent And Landing Fees
$-15.2M$-16.7M$-16.5M$-15.7M------------
Restruct
$-72.5M$-77.7M$-34.6M$-142.6M$-161.0M$-72.7M$-71.8M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ANDE$40.90+0.2%184.78K
3
4
5
6

Get The Andersons Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.