Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Aon plc Class A (UK) logo

Aon plc Class A (UK)

Sector: Financial Services   

Industry: Insurance Brokers

315.50
 
USD
  
4.26
  
(1.37%)
Optionable: Yes  Market Cap: 62,576 M  90-day average vol: 1,186,160

Previous close: 311.24  Open: 310.01  Bid: 311.27  Ask: 319.65
52 week range    
280.89   
   347.37
Peers   
MMC / 
AXS / 
ACGL / 
Last updated: Wednesday 21st February 2024
64
MarketXLS Rank
40
Value
76
Technical
78
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

AON Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles-12 M-14 M-77 M157 M704 M-2 M-11 M-3 M-37 M
Basic EPS from continuing operations3.574.734.934.551.544.326.428.495.5912.23
Basic EPS total3.574.734.935.214.744.626.428.495.5912.23
Basic weighted shares outstanding311 M296 M281 M268 M259 M245 M239 M232 M225 M212 M
BasicDiscontinuousOperations0.663.20.3
Cost of sales-3,199 M-3,065 M-2,997 M-1,036 M-1,272 M-2,093 M-1,785 M-1,478 M-2,382 M-1,384 M
Depreciation240 M242 M229 M162 M187 M176 M172 M167 M179 M151 M
Depreciation unreconciled319 M891 M176 M172 M167 M179 M151 M
DepreciationAndAmortization240 M242 M229 M319 M891 M176 M172 M167 M179 M151 M
Diluted EPS total3.534.664.885.164.74.596.378.455.5512.14
Diluted normalized net income/share3.534.664.884.511.534.296.378.455.5512.14
Diluted weighted shares outstanding315 M300 M284 M270 M261 M247 M241 M233 M226 M213 M
DilutedDiscontinuousOperations0.653.170.3
Dividends paid per share0.680.921.151.291.411.561.721.781.992.19
Earnings from equity interest20 M12 M13 M13 M12 M4 M4 M4 M8 M
EarningsFromEquityInterestNetOfTax20 M12 M13 M13 M12 M4 M4 M4 M8 M
GainOnSaleOfBusiness25 M142 M
GainOnSaleOfPPE-19 M-19 M-7 M
GainOnSaleOfSecurity28 M-15 M-24 M-14 M2 M-49 M-34 M-10 M-45 M
GainsLossOnDisposalOfDiscontinuedOperations10 M24 M82 M39 M-16 M-6 M13 M25 M
GeneralAndAdministrativeExpense-68 M-63 M-70 M729 M767 M854 M833 M735 M804 M798 M
Gross operating profit15,014 M15,110 M14,679 M10,445 M11,270 M12,863 M12,798 M12,544 M14,575 M13,863 M
Income before tax1,538 M1,765 M1,689 M1,401 M685 M1,246 M1,871 M2,466 M1,931 M3,156 M
Income restructuring and M&A451 M
Income taxes390 M334 M267 M148 M250 M146 M297 M448 M623 M510 M
Interest income9 M
InterestExpenseNonOperating210 M255 M273 M282 M282 M278 M307 M334 M322 M406 M
MinorityInterests-35 M-34 M-37 M-34 M-37 M-40 M-41 M-49 M-53 M-57 M
MiscOtherSpecialCharges77 M54 M114 M45 M-98 M-20 M9 M19 M163 M-107 M
Net income from total operations1,113 M1,397 M1,385 M1,396 M1,226 M1,134 M1,532 M1,969 M1,255 M2,589 M
NetIncomeCommonStockholders1,113 M1,397 M1,385 M1,396 M1,226 M1,134 M1,532 M4,925 M6,019 M2,589 M
NetIncomeContinuousOperations1,113 M1,397 M1,385 M1,396 M1,226 M1,134 M1,532 M1,969 M1,255 M2,589 M
NetIncomeDiscontinuousOperations10 M24 M82 M177 M828 M74 M-1000000.01000000.0
NetNonOperatingInterestIncomeExpense-210 M-255 M-273 M-282 M-282 M-278 M-307 M-334 M-322 M-406 M
Normalized income999 M1,161 M1,112 M874 M437 M980 M1,948 M1,929 M1,420 M
Operating income1,671 M1,966 M1,848 M1,638 M1,065 M1,544 M2,169 M2,781 M2,090 M6,437 M
Operating income before depreciation (EBITDA)2,383 M2,614 M2,505 M2,002 M1,858 M2,293 M2,742 M3,213 M2,579 M3,826 M
OperatingExpense6,945 M7,014 M6,837 M6,735 M7,661 M7,133 M7,059 M6,807 M7,721 M7,426 M
Other income net-77 M-54 M-114 M-45 M98 M20 M-9 M-19 M-163 M107 M
OtherGainLossFromDispositionOfDiscontinuedOperations177 M828 M74 M-1000000.01000000.0
OtherGandA-68 M-63 M-70 M729 M767 M854 M833 M735 M804 M798 M
OtherOperatingExpenses-22 M-10 M-53 M-20 M-12 M-10 M-12 M-7 M-7 M
OtherWriteOff-1000000.0-5 M-5 M-3 M-3 M-4 M19 M6 M37 M
RentAndLandingFees-77 M-75 M-83 M343 M348 M370 M339 M291 M327 M289 M
RestructringAndMnAIncome451 M
Revenue per share-12 M-14 M-77 M157 M704 M-2 M15 M22 M105 M
SalariesAndWages6,945 M7,014 M6,837 M5,687 M6,003 M6,103 M6,054 M5,905 M6,738 M6,477 M
Selling Gen & administrative expense729 M767 M854 M833 M735 M804 M798 M
Special income/charges34 M5 M2 M-451 M
Total Income available for interest expense (EBIT)1,748 M2,020 M1,962 M1,683 M967 M1,524 M2,178 M2,800 M2,253 M3,562 M
Total common shares outstanding301 M280 M270 M263 M246 M240 M232 M226 M214 M205 M
Total net income1,113 M1,397 M1,385 M1,396 M1,226 M1,134 M1,532 M1,969 M1,255 M2,589 M
Total ordinary shares200 M200 M200 M200 M200 M200 M200 M200 M200 M200 M
Total revenues11,815 M12,045 M11,682 M9,409 M9,998 M10,770 M11,013 M11,066 M12,193 M12,479 M
TotalExpenses3,746 M3,949 M3,840 M5,699 M6,389 M5,040 M5,274 M5,329 M5,339 M6,042 M
TotalRevenue11,815 M12,045 M11,682 M9,409 M9,998 M10,770 M11,013 M11,066 M12,193 M12,479 M
WriteDown-34 M-5 M-2 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University