BEN
Franklin Resources Inc.
$25.66
+$0.12(+0.47%)
68
Overall
90
Value
75
Tech
39
Quality
Market Cap
$13.13B
Volume
4.19M
52W Range
$16.25 - $26.08
Target Price
$24.58
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $1.8B | $1.7B | $12.5B | $5.7B | $5.6B | $8.4B | $8.3B | $7.8B | $8.5B | ||
| Total Revenue | $7.9B | $6.6B | $6.4B | $6.3B | $5.7B | $5.6B | $8.4B | $8.3B | $7.8B | $8.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $3.6B | $5.1B | $3.1B | $3.5B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.9B | $6.6B | $6.4B | $6.3B | $5.7B | $2.0B | $3.3B | $5.2B | $7.8B | $8.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $4.9B | $4.3B | $4.1B | $4.2B | $4.2B | $4.5B | $6.6B | $6.5B | $6.7B | $8.1B | ||
| Selling, General & Administrative | $3.5B | $2.9B | $2.8B | $2.8B | $2.6B | $2.6B | $3.3B | $3.1B | $2.9B | $3.5B | ||
| Selling & Marketing Expenses | $2.8B | $2.2B | $2.1B | $2.0B | $1.8B | $1.7B | $2.1B | $1.8B | $1.6B | $1.9B | ||
| General & Administrative Expenses | $705.5M | $681.5M | $663.3M | $770.2M | $783.5M | $886.6M | $1.2B | $1.3B | $1.3B | $1.6B | ||
| Salaries & Wages | $1.5B | $1.4B | $1.3B | $1.4B | $1.6B | $1.9B | $3.0B | $3.1B | $3.5B | $3.8B | ||
| Depreciation & Amortization | $81.6M | $81.0M | $81.5M | $78.9M | $14.7M | $54.0M | $232.0M | $282.0M | $341.1M | $338.2M | ||
| Depreciation & Amortization | $81.6M | $81.0M | $81.5M | $78.9M | $14.7M | $54.0M | $232.0M | $282.0M | $341.1M | $338.2M | ||
| Amortization | $1.7B | $1.7B | $1.7B | $1.8B | $14.7M | $54.0M | $232.0M | $282.0M | $341.1M | $338.2M | ||
| Other Operating Expenses | $-16.2M | $-12.9M | $-11.6M | $-11.6M | $-10.7M | $-12.2M | $-22.2M | $-18.4M | $-13.3M | $-12.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.0B | $2.4B | $2.3B | $2.1B | $1.5B | $1.0B | $1.9B | $1.8B | $1.1B | $407.6M | ||
| EBITDA | $3.3B | $2.7B | $2.8B | $2.4B | $1.8B | $1.2B | $3.1B | $2.3B | $463.6M | $924.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $39.6M | $49.9M | $51.5M | $48.7M | $22.4M | $33.4M | $85.4M | $98.2M | $123.7M | $97.2M | ||
| Intinc | $10.8M | $36.5M | $74.9M | $76.5M | $31.0M | $14.3M | $8.8M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-39.6M | $-49.9M | $-51.5M | $-48.7M | $-22.4M | $-33.4M | $-85.4M | $-98.2M | $-123.7M | $-97.2M | ||
| Gain on Sale of Securities | $28.1M | $50.1M | $118.2M | $6.0M | $-9.7M | $3.0M | $90.9M | $20.9M | $39.5M | $57.6M | ||
| Other Income/Expense | $-146.1M | $-280.3M | $-438.0M | $-275.2M | $-322.3M | $69.4M | $-833.9M | $53.7M | $-498.0M | $-421.9M | ||
| Other Special Charges | $146.1M | $280.3M | $438.0M | $275.2M | $322.3M | $-69.4M | $833.9M | $39.6M | $498.0M | $811.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $-967.5M | $-770.4M | $-926.4M | $-757.8M | -- | ||
| Special Income Charges | $1.7M | $1.6M | $400.0K | $200.0K | $-13.6M | $943.8M | $770.4M | $926.4M | $757.8M | -- | ||
| Impairment of Capital Assets | $8.2M | -- | -- | -- | -- | $23.7M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.1B | $2.5B | $2.6B | $2.3B | $1.7B | $1.1B | $2.7B | $1.8B | $338.3M | $407.6M | ||
| Pre-Tax Income | $3.0B | $2.5B | $2.5B | $2.2B | $1.6B | $1.0B | $2.4B | $1.7B | $1.3B | $823.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $923.7M | $742.1M | $759.4M | $1.5B | $442.3M | $230.8M | $349.6M | $396.2M | $312.3M | $215.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.0B | $1.7B | $1.7B | $764.4M | $1.2B | $798.9M | $1.8B | $1.3B | $882.8M | $464.8M | ||
| Net Income (Continuing Operations) | $2.0B | $1.7B | $1.7B | $764.4M | $1.2B | $798.9M | $2.3B | $1.3B | $1.0B | $607.9M | ||
| Net Income (Discontinued Operations) | $2.0B | $1.7B | $1.7B | $764.4M | $1.2B | $798.9M | $1.8B | $1.3B | $882.8M | $464.8M | ||
| Net Income (Common Stockholders) | $2.0B | $1.7B | $1.7B | $7.1B | $1.3B | $783.6M | $1.8B | $1.2B | $882.8M | $464.8M | ||
| Normalized Income | $2.0B | $1.6B | $1.7B | $1.7B | $1.3B | $-8.0B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.9B | $4.3B | $4.1B | $4.2B | $4.2B | $4.5B | $11.6B | $9.6B | $6.7B | $8.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $614.8M | $583.8M | $558.8M | $537.4M | $503.6M | $491.9M | $489.9M | $488.7M | $490.0M | $509.5M | ||
| Average Shares Outstanding (Diluted) | $614.9M | $583.8M | $559.1M | $538.0M | $504.3M | $492.4M | $490.6M | $489.3M | $490.8M | $510.3M | ||
| Shares Outstanding | $601.5M | $568.8M | $553.9M | $513.1M | $498.1M | $504.6M | $501.8M | $499.6M | $494.6M | $523.7M | ||
| Basic EPS | $3.29 | $2.94 | $3.01 | $1.39 | $2.35 | $1.59 | $3.58 | $2.53 | $1.72 | $0.85 | ||
| Basic EPS (Continuing Operations) | $3.29 | $2.94 | $3.01 | $1.39 | $2.35 | $1.59 | $3.58 | $2.53 | $1.72 | $0.85 | ||
| Diluted EPS | $3.29 | $2.94 | $3.01 | $1.39 | $2.35 | $1.59 | $3.57 | $2.53 | $1.72 | $0.85 | ||
| Diluted EPS (Continuing Operations) | $3.29 | $2.94 | $3.01 | $1.39 | $2.35 | $1.59 | $3.57 | $2.53 | $1.72 | $0.85 | ||
| Dividend Per Share | $1.1 | $0.72 | $0.80 | $3.92 | $1.04 | $1.08 | $1.12 | $1.16 | $1.2 | $1.24 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $6.8M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-63.2M | $56.7M | $107.9M | $44.4M | $-10.4M | $-98.1M | $154.3M | $36.2M | $45.4M | $137.5M | ||
| Earnings From Equity Interest Net Of Tax | $-63.2M | $56.7M | $107.9M | $44.4M | $-10.4M | $-98.1M | $154.3M | $36.2M | $45.4M | $137.5M | ||
| Fees | $5.6B | $4.7B | $4.6B | $4.6B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-69.4M | $-31.0M | $-93.0M | $12.8M | $-9.8M | $11.8M | $-263.4M | $-41.3M | $-142.9M | $-143.1M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $13.9M | -- | -- | -- | -- | -- | ||
| Other Gand A | $705.5M | $681.5M | $663.3M | $770.2M | $783.5M | $886.6M | $1.2B | $1.3B | $1.3B | $1.6B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $10.5M | $30.0M | -- | $29.9M | -- | $389.2M | ||
| Rent And Landing Fees | $132.7M | $134.1M | $121.3M | $128.6M | $133.6M | $147.9M | $218.1M | $218.9M | $228.9M | $325.4M | ||
| Othspecchg | $-1.7M | $-1.6M | $-400.0K | $-200.0K | $-300.0K | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $-967.5M | $-770.4M | $-926.4M | $-757.8M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BEN | $25.66 | +0.5% | 4.19M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |