BEPC
Brookfield Renewable Corporation Class A Subordinate
$34.11
-$0.07(-0.20%)
72
Overall
--
Value
72
Tech
--
Quality
Market Cap
$12.81B
Volume
383.07K
52W Range
$23.73 - $37.00
Target Price
$35.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $3.0B | $3.2B | $3.1B | $3.4B | $3.8B | $4.0B | $4.1B | ||
| Total Revenue | $3.0B | $3.2B | $3.1B | $3.4B | $3.8B | $4.6B | $4.6B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $1.0B | -- | $1.1B | $1.2B | $1.2B | $1.5B | -- | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.9B | $3.2B | $2.0B | $2.2B | $2.6B | $4.6B | $4.6B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $981.0M | $1.2B | $1.1B | $1.1B | $1.4B | $3.0B | $3.2B | ||
| Selling, General & Administrative | $80.0M | $109.0M | -- | -- | $225.0M | $88.0M | $106.0M | ||
| General & Administrative Expenses | $80.0M | $109.0M | -- | $-56.0M | $225.0M | $88.0M | $106.0M | ||
| Salaries & Wages | -- | -- | -- | $-206.0M | $248.0M | $333.0M | -- | ||
| Depreciation & Amortization | $819.0M | $1.0B | -- | -- | $1.2B | $1.3B | $1.3B | ||
| Depreciation & Amortization | $819.0M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | ||
| Amortization | -- | $20.0M | $-8.0M | $-15.0M | $10.0M | $11.0M | -- | ||
| Other Operating Expenses | $82.0M | $99.0M | -- | $-55.0M | $540.0M | $1.5B | $1.8B | ||
| OPERATING INCOME | |||||||||
| Operating income | $965.0M | $2.0B | $961.0M | $1.1B | $1.2B | $1.6B | $1.4B | ||
| EBITDA | -- | -- | $-543.0M | $3.1B | $4.1B | $1.9B | $1.9B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $705.0M | $701.0M | $-1.0M | $-29.0M | $1.0B | $1.3B | -- | ||
| Interest Income Operating | -- | -- | $19.0M | -- | $32.0M | $87.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-705.0M | $-701.0M | $1.0M | $29.0M | $1.0B | $1.2B | -- | ||
| Gain on Sale of Securities | $68.0M | -- | $-493.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-118.0M | $140.0M | $2.6B | $-981.0M | $1.7B | $-98.0M | $-669.0M | ||
| Other Special Charges | $50.0M | $-79.0M | $99.0M | $60.0M | $-1.8B | $106.0M | $693.0M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | $6.0M | -- | -- | -- | $3.0M | -- | ||
| Special Income Charges | -- | $6.0M | $152.0M | -- | -- | $3.0M | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | -- | -- | $-1.6B | $2.0B | $2.9B | $593.0M | $600.0M | ||
| Pre-Tax Income | $344.0M | $1.2B | $-1.6B | $2.0B | $2.0B | $593.0M | $600.0M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-59.0M | $61.0M | $61.0M | $31.0M | $118.0M | $153.0M | $167.0M | ||
| NET INCOME | |||||||||
| Net Income | $403.0M | $1.1B | $-5.0B | $2.8B | $1.5B | $929.0M | $236.0M | ||
| Net Income (Continuing Operations) | $403.0M | $1.1B | $-5.0B | $2.8B | $1.9B | $440.0M | $433.0M | ||
| Net Income (Discontinued Operations) | $403.0M | $1.1B | $-5.0B | $2.8B | $1.5B | $929.0M | $236.0M | ||
| Net Income (Common Stockholders) | $403.0M | $1.1B | $-5.0B | $2.8B | $1.5B | $929.0M | $236.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $435.9M | $594.0M | ||
| TOTALS | |||||||||
| Total Expenses | -- | -- | $2.1B | $2.3B | $2.5B | $3.0B | $3.2B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | -- | -- | -- | $4.1B | $7.9B | -- | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | $4.1B | $7.9B | -- | -- | ||
| Shares Outstanding | $179.7M | $179.7M | $172.2M | $172.2M | $172.2M | $179.7M | $179.7M | ||
| Basic EPS | -- | -- | $-0.61 | $-0.69 | $-0.60 | -- | -- | ||
| Diluted EPS | -- | -- | $-0.61 | $-0.69 | $-0.60 | -- | -- | ||
| Dividend Per Share | -- | -- | -- | -- | $1.28 | $1.44 | -- | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | -- | -- | $-12.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-12.0M | $-4.0M | $948.0M | $-6.0M | $-8.0M | $-24.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | $-12.0M | $-4.0M | $948.0M | $-6.0M | $-8.0M | $-24.0M | ||
| Gain On Sale Of Business | -- | -- | $-2.7B | -- | $43.0M | $22.0M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $72.0M | -- | ||
| Insurance And Claims | -- | -- | -- | $-56.0M | $56.0M | $52.0M | -- | ||
| Interest Expense Operating | -- | -- | $-737.0M | -- | $1.0B | $1.3B | $1.7B | ||
| Minority Interests | -- | $-25.0M | $-81.0M | $-16.0M | $-347.0M | $489.0M | $-197.0M | ||
| Net Income From Other Gains Losses | -- | -- | $-3.2B | $815.0M | $1.5B | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $756.0M | -- | $-1.0B | $-1.3B | $-1.7B | ||
| Non Recurring Operation Expense | -- | -- | $152.0M | -- | -- | -- | -- | ||
| Operation And Maintenance | -- | -- | $1.1B | $1.2B | $246.0M | $252.0M | -- | ||
| Other Gand A | $80.0M | $109.0M | -- | $-56.0M | $225.0M | $88.0M | $106.0M | ||
| Other Taxes | -- | -- | -- | -- | $159.0M | $169.0M | -- | ||
| Restruct | -- | $6.0M | -- | -- | -- | $3.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BEPC | $34.11 | -0.2% | 383.07K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Brookfield Renewable Corporation Class A Subordinate Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW