BSX

$100.72

+$0.15 (+0.15%)

1Y Target

$127.00

+26.1%

Prev Close

$100.57

Open

$100.41

Volume

7.27M

Market Cap

$149.61B

52 Week Range

Prev Close:$100.57

Open:$100.41

Volume:7.27M

Market Cap:$149.61B

52 Week Range

MarketXLS Rank ®

Hold

Value ®

Technical

Quality

BSX

$100.72

+$0.15(+0.15%)

Overall

Value

Tech

Quality

Market Cap

$149.61B

Volume

7.27M

52W Range

-- - --

Target Price

$127.00

Period:

Format:

Order:

Income Statement

Metric	2015 Dec	2016 Dec	2017 Dec	2018 Dec	2019 Dec	2020 Dec	2021 Dec	2022 Dec	2023 Dec	2024 Dec
REVENUE
Total Revenue	$7.5B	$8.4B	$9.0B	$9.8B	$10.7B	$9.9B	$11.9B	$12.7B	$14.2B	$16.7B
Total Revenue	$7.5B	$8.4B	$9.0B	$9.8B	$10.7B	$9.9B	$11.9B	$12.7B	$14.2B	$16.7B
COST OF GOODS SOLD
Cost of Revenue	$2.2B	$2.4B	$2.6B	$2.8B	$3.1B	$3.5B	$3.7B	$4.0B	$4.3B	$5.3B
GROSS PROFIT
Gross Profit	$5.3B	$6.0B	$6.5B	$7.0B	$7.6B	$6.4B	$8.2B	$8.7B	$9.9B	$11.5B
OPERATING EXPENSES
Operating Expenses	$5.6B	$5.5B	$5.2B	$5.5B	$6.1B	$6.5B	$7.0B	$6.7B	$7.6B	$8.9B
Research & Development	$876.0M	$920.0M	$997.0M	$1.1B	$1.2B	$1.1B	$1.2B	$1.3B	$1.4B	$1.6B
Research Expense	$876.0M	$920.0M	$997.0M	$1.1B	$1.2B	$1.1B	$1.2B	$1.3B	$1.4B	$1.6B
Selling, General & Administrative	$2.9B	$3.1B	$3.3B	$3.6B	$3.9B	$3.8B	$4.4B	$4.5B	$5.2B	$6.0B
General & Administrative Expenses	$2.9B	$3.1B	$3.3B	$3.6B	$3.9B	$3.8B	$4.4B	$4.5B	$5.2B	$6.0B
Salaries & Wages	$-28.0M	$-29.0M	$-32.0M	$-21.0M	$-24.0M	$-28.0M	$-29.0M	--	--	--
Depreciation & Amortization	$495.0M	$545.0M	$565.0M	$599.0M	$699.0M	$789.0M	$741.0M	$803.0M	$828.0M	$856.0M
Depreciation & Amortization	$495.0M	$545.0M	$565.0M	$599.0M	$699.0M	$789.0M	$741.0M	$803.0M	$828.0M	$856.0M
Amortization	$495.0M	$545.0M	$565.0M	$599.0M	$699.0M	$789.0M	$741.0M	$803.0M	$828.0M	$856.0M
Other Operating Expenses	$26.0M	$79.0M	$68.0M	$70.0M	$65.0M	$45.0M	$49.0M	$47.0M	$46.0M	$33.0M
OPERATING INCOME
Operating income	$-327.0M	$447.0M	$1.3B	$1.5B	$1.5B	$-80.0M	$1.2B	$1.6B	$2.3B	$2.6B
EBITDA	$439.0M	$1.2B	$2.0B	$2.6B	$2.2B	$1.4B	$2.5B	$2.8B	$3.4B	$3.9B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)	$284.0M	$233.0M	$229.0M	$241.0M	$473.0M	$361.0M	$341.0M	$470.0M	$265.0M	$305.0M
Net Non-Operating Interest Income/Expense	$-284.0M	$-233.0M	$-229.0M	$-241.0M	$-473.0M	$-361.0M	$-341.0M	$460.0M	$-265.0M	$-305.0M
Gain on Sale of Securities	$2.0M	$12.0M	--	--	--	$363.0M	$-178.0M	--	--	--
Other Income/Expense	$181.0M	$77.0M	$48.0M	$-142.0M	$428.0M	$-2.0M	$-62.0M	$-434.0M	$116.0M	$381.0M
Other Special Charges	$-39.0M	$-37.0M	$-124.0M	$156.0M	$-358.0M	$362.0M	$218.0M	$-38.0M	$-358.0M	$-321.0M
SPECIAL ITEMS
Restructring And Mn A Income	$26.0M	$28.0M	$37.0M	$36.0M	$38.0M	$52.0M	$40.0M	$24.0M	$69.0M	$16.0M
Special Income Charges	$-1.1B	$-832.0M	$-322.0M	$-139.0M	$-153.0M	$-403.0M	$-470.0M	$-197.0M	$42.0M	$-16.0M
Impairment of Capital Assets	--	--	--	--	--	$73.0M	--	--	--	--
PRE-TAX INCOME
EBIT	$-366.0M	$410.0M	$1.2B	$1.7B	$1.2B	$282.0M	$1.4B	$1.6B	$2.2B	$2.6B
Pre-Tax Income	$-650.0M	$177.0M	$933.0M	$1.4B	$687.0M	$-79.0M	$1.1B	$1.1B	$2.0B	$2.3B
INCOME TAX
Tax Provision	$-411.0M	$-170.0M	$828.0M	$-249.0M	$-4.0B	$2.0M	$36.0M	$443.0M	$393.0M	$436.0M
NET INCOME
Net Income	$-239.0M	$347.0M	$104.0M	$1.7B	$4.7B	$-82.0M	$1.0B	$698.0M	$1.6B	$1.9B
Net Income (Continuing Operations)	$-239.0M	$347.0M	$104.0M	$1.7B	$4.7B	$-115.0M	$985.0M	$698.0M	$1.6B	$1.8B
Net Income (Discontinued Operations)	$-239.0M	$347.0M	$104.0M	$1.7B	$4.7B	$-82.0M	$1.0B	$698.0M	$1.6B	$1.9B
Net Income (Common Stockholders)	$-151.0M	$347.0M	$104.0M	$1.7B	$4.7B	$-115.0M	$985.0M	$642.0M	$1.6B	$1.9B
Normalized Income	$212.0M	$879.0M	$852.5M	$1.3B	$-3.1B	$727.6M	--	--	--	--
TOTALS
Total Expenses	$7.8B	$7.9B	$7.8B	$8.3B	$9.2B	$10.0B	$10.7B	$10.6B	$11.9B	$14.1B
SHARE & EPS DATA
Average Shares Outstanding	$1.3B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.5B	$1.5B
Average Shares Outstanding (Diluted)	$1.3B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.5B	$1.5B
Shares Outstanding	$1.3B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.4B	$1.5B	$1.5B
Basic EPS	$-0.18	$0.26	$0.08	$1.21	$3.38	$-0.08	$0.69	$0.45	$1.08	$1.26
Basic EPS (Continuing Operations)	$-0.18	$0.26	$0.08	$1.21	$3.38	$-0.08	$0.69	$0.45	$1.08	$1.26
Diluted EPS	$-0.18	$0.25	$0.08	$1.19	$3.33	$-0.08	$0.69	$0.45	$1.07	$1.25
Diluted EPS (Continuing Operations)	$-0.18	$0.25	$0.08	$1.19	$3.33	$-0.08	$0.69	$0.45	$1.07	$1.25
OTHER METRICS
Accrued Preferred Stock Dividends	--	--	--	--	--	$33.0M	$55.0M	$55.0M	$23.0M	--
Gain On Sale Of Business	--	--	--	--	--	--	$78.0M	$-22.0M	--	--
Minority Interests	$6.3B	$6.7B	$7.0B	$8.7B	$13.9B	$15.3B	--	--	$1.0M	$8.0M
Non Recurring Operation Expense	$1.1B	$804.0M	$285.0M	$103.0M	$115.0M	$278.0M	$430.0M	$173.0M	$-111.0M	--
Other Gand A	$2.9B	$3.1B	$3.3B	$3.6B	$3.9B	$3.8B	$4.4B	$4.5B	$5.2B	$6.0B
Other Impairment Of Capital Assets	$19.0M	$11.0M	$4.0M	$35.0M	$105.0M	$460.0M	$370.0M	$132.0M	$58.0M	$386.0M
Other Write Off	--	--	--	--	$17.0M	$27.0M	$25.0M	--	--	--
Otherunder Preferred Stock Dividend	--	--	--	--	--	$33.0M	$55.0M	$55.0M	$23.0M	--
Preferred Stock Dividends	--	--	--	--	--	$33.0M	$55.0M	$55.0M	$23.0M	--
Rent And Landing Fees	$76.0M	$80.0M	$88.0M	$92.0M	$80.0M	--	--	--	--	--
Write Down	--	--	--	--	$-19.0M	--	--	--	--	--
Restruct	$26.0M	$28.0M	$37.0M	$36.0M	$38.0M	$52.0M	$40.0M	$24.0M	$69.0M	$16.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

Get BSX Data in Excel

Stream real-time stock prices and financials directly into your spreadsheets with MarketXLS.

BUY NOW

	A	B	C	D
1	Symbol	Price	Change	Volume
2	BSX	$100.72	+0.15%	7.27M
3
4
5

	A	B	C	D
1	Symbol	Price	Change	Vol
2	BSX	$100.72	+0.1%	7.27M
3
4
5
6

Get BSX Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW