IEX
IDEX Corporation
$160.60
-$0.43(-0.27%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$12.12B
Volume
661.30K
52W Range
$153.36 - $238.22
Target Price
$192.82
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B | $2.4B | $2.8B | $3.2B | $3.3B | $3.3B | ||
| Total Revenue | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B | $2.4B | $2.8B | $3.2B | $3.3B | $3.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | $1.3B | $1.5B | $1.8B | $1.8B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $904.3M | $930.8M | $1.0B | $1.1B | $1.1B | $1.0B | $1.2B | $1.4B | $1.4B | $1.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $479.4M | $492.4M | $524.9M | $536.7M | $525.0M | $494.9M | $578.2M | $652.7M | $703.5M | $758.7M | ||
| Research & Development | $33.6M | $39.4M | -- | $48.0M | $56.4M | $48.2M | $50.1M | $61.4M | $68.4M | $67.4M | ||
| Research Expense | $33.6M | $39.4M | -- | $48.0M | $56.4M | $48.2M | $50.1M | -- | -- | -- | ||
| Selling, General & Administrative | $479.4M | $492.4M | $524.9M | $536.7M | $525.0M | $494.9M | $578.2M | $652.7M | $703.5M | $758.7M | ||
| Selling & Marketing Expenses | $16.1M | $15.3M | -- | $17.0M | $15.7M | $9.9M | $10.7M | $14.9M | $15.9M | $16.9M | ||
| General & Administrative Expenses | $479.4M | $492.4M | $524.9M | $536.7M | $525.0M | $494.9M | $578.2M | $652.7M | $703.5M | $758.7M | ||
| Promotion & Advertising | $16.1M | $15.3M | -- | $17.0M | $15.7M | $9.9M | $10.7M | -- | -- | -- | ||
| Salaries & Wages | $20.0M | $20.3M | $24.4M | $24.8M | $27.7M | $14.8M | $20.4M | -- | -- | -- | ||
| Depreciation & Amortization | $78.1M | $86.9M | $84.2M | $77.5M | $76.9M | $83.5M | $103.0M | $119.7M | $57.2M | $68.5M | ||
| Depreciation & Amortization | $78.1M | $86.9M | $84.2M | $77.5M | $76.9M | $83.5M | $103.0M | -- | -- | -- | ||
| Amortization | $1.4B | $1.6B | $1.7B | $1.7B | $1.8B | $1.9B | $-56.5M | $-74.6M | $-11.0M | $-11.6M | ||
| Other Operating Expenses | -- | -- | -- | -- | $25.3M | $31.4M | $33.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $431.7M | $412.4M | $502.6M | $569.1M | $579.0M | $520.7M | $637.0M | $751.4M | $732.5M | $677.2M | ||
| EBITDA | $520.7M | $509.2M | $592.4M | $658.4M | $618.8M | $598.6M | $723.8M | $909.8M | $912.4M | $814.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $41.6M | $45.6M | $44.9M | $44.1M | $44.3M | $44.8M | $41.0M | $40.7M | $51.7M | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $-51.7M | $-44.5M | ||
| Net Non-Operating Interest Income/Expense | $-41.6M | $-45.6M | $-44.9M | $-44.1M | $-44.3M | $-44.8M | $-41.0M | $-40.7M | $-51.7M | $-44.5M | ||
| Other Income/Expense | $-20.3M | $20.6M | $-6.9M | $-4.0M | $1.8M | $5.6M | $16.2M | $15.9M | $-79.5M | $-6.6M | ||
| Other Special Charges | $2.2M | $1.7M | $-2.4M | $4.0M | $-1.8M | $-5.6M | $-16.2M | $3.9M | $-5.2M | $2.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.2M | $3.7M | $8.5M | $12.1M | $21.0M | $11.8M | $9.3M | $22.8M | $10.9M | $9.3M | ||
| Special Income Charges | $-11.2M | $-3.7M | $-8.5M | $-12.1M | $-21.0M | $-11.8M | $-9.3M | $-22.8M | $-10.9M | $-9.3M | ||
| Other Impairment Of Capital Assets | $795.0K | $205.0K | -- | -- | $10.2M | $3.1M | $800.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $441.0M | $421.0M | $506.8M | $579.5M | $540.6M | $515.1M | $620.8M | $790.1M | $760.3M | $639.3M | ||
| Pre-Tax Income | $392.3M | $368.5M | $455.3M | $528.9M | $532.9M | $470.3M | $579.8M | $749.4M | $760.3M | $639.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $109.5M | $97.4M | $118.0M | $118.4M | $107.4M | $92.5M | $130.5M | $162.7M | $164.7M | $134.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $282.8M | $271.1M | $337.3M | $410.6M | $425.5M | $377.8M | $449.4M | $586.9M | $596.1M | $505.0M | ||
| Net Income (Continuing Operations) | $282.8M | $271.1M | $337.3M | $410.6M | $425.5M | $377.8M | $449.4M | $586.7M | $595.6M | $504.6M | ||
| Net Income (Discontinued Operations) | $282.8M | $271.1M | $337.3M | $410.6M | $425.5M | $377.8M | $449.4M | $586.9M | $596.1M | $505.0M | ||
| Net Income (Common Stockholders) | $282.8M | $271.1M | $337.3M | $410.6M | $425.5M | $377.8M | $449.4M | $586.9M | $596.1M | $505.0M | ||
| Normalized Income | -- | -- | -- | -- | $452.2M | $386.4M | -- | -- | -- | $638.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.6B | $1.7B | $1.8B | $1.9B | $1.9B | $1.8B | $2.1B | $2.4B | $2.5B | $2.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $77.1M | $75.8M | $76.2M | $76.4M | $75.6M | $75.7M | $76.0M | $75.7M | $75.6M | $75.7M | ||
| Average Shares Outstanding (Diluted) | $78.0M | $76.8M | $77.3M | $77.6M | $76.5M | $76.4M | $76.4M | $76.0M | $75.9M | $75.9M | ||
| Shares Outstanding | $75.9M | $76.2M | $76.5M | $75.8M | $76.2M | $75.9M | $76.1M | $75.5M | $75.6M | $75.8M | ||
| Basic EPS | $3.65 | $3.57 | $4.41 | $5.36 | $5.62 | $4.98 | $5.91 | $7.74 | $7.87 | $6.66 | ||
| Basic EPS (Continuing Operations) | $3.65 | $3.57 | $4.41 | $5.36 | $5.62 | $4.98 | $5.91 | $7.74 | $7.87 | $6.66 | ||
| Diluted EPS | $3.62 | $3.53 | $4.36 | $5.29 | $5.56 | $4.94 | $5.88 | $7.71 | $7.85 | $6.64 | ||
| Diluted EPS (Continuing Operations) | $3.62 | $3.53 | $4.36 | $5.29 | $5.56 | $4.94 | $5.88 | $7.71 | $7.85 | $6.64 | ||
| Dividend Per Share | $1.28 | $1.36 | $1.48 | $1.72 | $2 | $2 | $2.16 | $2.34 | $2.52 | $2.76 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $2.6M | -- | -- | $3.0M | $1.7M | $4.3M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $18.1M | $-22.3M | $9.3M | -- | -- | -- | -- | $34.8M | $84.7M | $4.0M | ||
| Interest Expense Operating | $7.0M | $6.9M | $6.7M | $6.5M | $-36.7M | $-35.2M | $-36.0M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $2.3B | $2.5B | $100.0K | $200.0K | $500.0K | $400.0K | ||
| Other Gand A | $479.4M | $492.4M | $524.9M | $536.7M | $525.0M | $494.9M | $578.2M | $652.7M | $703.5M | $758.7M | ||
| Rent And Landing Fees | $18.9M | $18.6M | $19.0M | $21.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.2M | $3.7M | $8.5M | $12.1M | $21.0M | $11.8M | $9.3M | $22.8M | $10.9M | $9.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IEX | $160.60 | -0.3% | 661.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |