ELAN logo

ELAN

Elanco Animal Health Incorporated

$18.35
-$0.10(-0.54%)
60
Overall
80
Value
54
Tech
47
Quality
Market Cap
$8.89B
Volume
71.27M
52W Range
$8.02 - $18.87
Target Price
$18.44
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.1B$3.1B$3.3B$4.8B$4.4B$4.4B$4.4B
Total Revenue
$3.1B$3.1B$3.3B$4.8B$4.4B$4.4B$4.4B
COST OF GOODS SOLD
Cost of Revenue
$1.6B$1.5B$1.7B$2.1B$1.9B$1.9B$2.0B
GROSS PROFIT
Gross Profit
$1.5B$1.6B$1.6B$2.6B$2.5B$2.5B$2.4B
OPERATING EXPENSES
Operating Expenses
$1.2B$1.2B$1.7B$2.3B$2.1B$2.2B$2.2B
Research & Development
$246.6M$270.1M$327.0M$369.0M$321.0M$327.0M$344.0M
Research Expense
------$369.0M$321.0M$327.0M$344.0M
Selling, General & Administrative
$735.2M$760.2M$996.0M$1.4B$1.3B$1.3B$1.3B
Selling & Marketing Expenses
------$248.0M$201.0M$207.0M$236.0M
General & Administrative Expenses
------$1.4B$1.3B$1.3B$1.3B
Salaries & Wages
------$-29.0M------
Depreciation & Amortization
$197.4M$200.4M$360.0M$556.0M$528.0M$548.0M$527.0M
Depreciation & Amortization
$197.4M$200.4M$360.0M$556.0M$528.0M$548.0M$527.0M
Amortization
$197.4M$200.4M$360.0M$556.0M$528.0M$548.0M$527.0M
Other Operating Expenses
--------$-3.0M$75.0M$18.0M
OPERATING INCOME
Operating income
$313.8M$370.0M$-77.0M$304.0M$384.0M$251.0M$233.0M
EBITDA
$439.7M$472.2M$-10.0M$381.0M$169.0M$-501.0M$1.1B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$29.6M$78.9M$150.0M$236.0M$241.0M$277.0M--
Intinc
----------$4.0M$31.0M
Net Non-Operating Interest Income/Expense
$-29.6M$-78.9M$-150.0M$-236.0M$-241.0M$4.0M$31.0M
Gain on Sale of Securities
------$-10.0M$-8.0M----
Other Income/Expense
$170.1M$212.9M$445.0M$5.0M$-215.0M$32.0M$-640.0M
Other Special Charges
$-41.3M$-27.4M$178.0M$-5.0M$-32.0M$-75.0M--
SPECIAL ITEMS
Restructring And Mn A Income
$128.8M$185.5M$623.0M$634.0M$183.0M$127.0M$150.0M
Special Income Charges
$-128.8M$-185.5M$-623.0M$-634.0M$-183.0M$-1.2B$-150.0M
Impairment of Capital Assets
$-81.9M$-32.6M$-36.0M----$1.0B--
PRE-TAX INCOME
EBIT
$143.7M$157.1M$-527.0M$-335.0M$169.0M$-1.2B$488.0M
Pre-Tax Income
$114.1M$78.2M$-672.0M$-571.0M$-72.0M$-1.2B$488.0M
INCOME TAX
Tax Provision
$27.6M$10.3M$-103.0M$-88.0M$6.0M$36.0M$150.0M
NET INCOME
Net Income
$86.5M$67.9M$-574.0M$-483.0M$-78.0M$-1.2B$338.0M
Net Income (Continuing Operations)
$86.5M$67.9M$-560.0M$-483.0M$-78.0M$-1.2B$338.0M
Net Income (Discontinued Operations)
$86.5M$67.9M$-574.0M$-483.0M$-78.0M$-1.2B$338.0M
Net Income (Common Stockholders)
$86.5M$67.9M$-574.0M$-483.0M$-78.0M$-1.2B$338.0M
Normalized Income
$162.7M$359.4M$208.0M------$-365.9M
TOTALS
Total Expenses
$2.8B$2.7B$3.4B$4.5B$4.0B$4.2B$4.2B
SHARE & EPS DATA
Average Shares Outstanding
$313.7M$369.0M$441.4M$487.2M$488.3M$492.3M$494.0M
Average Shares Outstanding (Diluted)
$313.7M$370.3M$441.4M$487.2M$488.3M$492.3M$497.3M
Shares Outstanding
$365.6M$398.5M$472.2M$473.2M$491.5M$493.0M$494.6M
Basic EPS
$0.28$0.18$-1.27$-0.97$-0.16$-2.5$0.68
Basic EPS (Continuing Operations)
$0.28$0.18$-1.27$-0.97$-0.16$-2.5$0.68
Diluted EPS
$0.28$0.18$-1.27$-0.97$-0.16$-2.5$0.68
Diluted EPS (Continuing Operations)
$0.28$0.18$-1.27$-0.97$-0.16$-2.5$0.68
OTHER METRICS
Acquisition Expense
--------$105.0M$93.0M$18.0M
Gain On Sale Of Business
------$-1.0M$3.0M--$640.0M
Gain On Sale Of P P E
$800.0K--$4.0M--------
Gains Loss On Disposal Of Discontinued Operations
------$-41.0M$-4.0M----
Interest Expense Operating
------$-221.0M$-266.0M$-379.0M$-296.0M
Marketing Expense
------$248.0M$201.0M$207.0M$236.0M
Net Income Discontinuous Operations
------$-325.0M$-25.0M----
Non Recurring Operation Expense
------$10.0M------
Other Gain Loss From Disposition Of Discontinued Operations
------$-284.0M$-21.0M----
Other Gand A
------$1.4B$1.3B$1.3B$1.3B
Other Impairment Of Capital Assets
------$66.0M$81.0M$32.0M$81.0M
Write Down
------$-64.0M$-3.0M$-3.0M$-458.0M
Othspecchg
----$-15.0M--------
Restruct
$128.8M$185.5M$623.0M$634.0M$183.0M$127.0M$150.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ELAN$18.35-0.5%71.27M
3
4
5
6

Get Elanco Animal Health Incorporated Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.