FRSH
Freshworks Inc.
$12.89
-$0.28(-2.13%)
46
Overall
--
Value
36
Tech
57
Quality
Market Cap
$3.80B
Volume
5.44M
52W Range
$10.81 - $19.77
Target Price
$20.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $371.0M | $498.0M | $596.4M | $720.4M | ||
| Total Revenue | $371.0M | $498.0M | $596.4M | $720.4M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $78.0M | $95.8M | $103.4M | $113.3M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $293.0M | $402.2M | $493.1M | $607.1M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $497.8M | $635.6M | $663.2M | $745.7M | ||
| Research & Development | $120.4M | $135.5M | $137.8M | $164.6M | ||
| Research Expense | $120.4M | $135.5M | $137.8M | $164.6M | ||
| Selling, General & Administrative | $377.4M | $500.1M | $525.5M | $571.4M | ||
| Selling & Marketing Expenses | $260.3M | $343.2M | $357.8M | $390.8M | ||
| General & Administrative Expenses | $117.0M | $156.8M | $167.7M | $180.6M | ||
| Promotion & Advertising | $41.2M | -- | -- | -- | ||
| Salaries & Wages | $174.0M | -- | -- | -- | ||
| Depreciation & Amortization | -- | $6.7M | $6.7M | $5.6M | ||
| Amortization | $4.3M | $21.7M | $30.1M | $175.6M | ||
| Other Operating Expenses | $-958.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-204.8M | $-233.4M | $-170.2M | $-138.6M | ||
| EBITDA | $-166.4M | $-203.1M | $-103.9M | $-62.6M | ||
| NON-OPERATING ITEMS | ||||||
| Net Non-Operating Interest Income/Expense | -- | $-14.8M | $-45.9M | -- | ||
| Gain on Sale of Securities | $132.0K | -- | -- | -- | ||
| Other Income/Expense | $-23.3M | $-2.2M | $-46.4M | $-47.8M | ||
| Other Special Charges | $23.3M | $12.6M | $46.4M | $47.8M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | -- | $9.7M | ||
| Special Income Charges | $-78.0M | -- | -- | $-9.7M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-181.5M | $-220.8M | $-123.8M | $-90.8M | ||
| Pre-Tax Income | $-181.5M | $-220.8M | $-123.8M | $-90.8M | ||
| INCOME TAX | ||||||
| Tax Provision | $10.5M | $11.3M | $13.7M | $4.5M | ||
| NET INCOME | ||||||
| Net Income | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
| Net Income (Continuing Operations) | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
| Net Income (Discontinued Operations) | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
| Net Income (Common Stockholders) | $-2.8B | $-232.1M | $-137.4M | $-95.4M | ||
| Normalized Income | $-65.3M | -- | -- | $-80.3M | ||
| TOTALS | ||||||
| Total Expenses | $575.8M | $731.4M | $766.6M | $859.0M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $130.7M | $284.6M | $293.1M | $300.8M | ||
| Average Shares Outstanding (Diluted) | $130.7M | $284.6M | $293.1M | $300.8M | ||
| Shares Outstanding | $282.6M | $290.2M | $297.9M | $301.5M | ||
| Basic EPS | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
| Basic EPS (Continuing Operations) | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
| Diluted EPS | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
| Diluted EPS (Continuing Operations) | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
| OTHER METRICS | ||||||
| Accretion On Preferred Stock | $2.6B | -- | -- | -- | ||
| Other Gand A | $117.0M | $156.8M | $167.7M | $180.6M | ||
| Other Write Down | $78.0M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $2.6B | -- | -- | -- | ||
| Preferred Stock Dividends | $2.6B | -- | -- | -- | ||
| Rent And Landing Fees | $9.7M | -- | -- | -- | ||
| Write Off | $78.0M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $9.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FRSH | $12.89 | -2.1% | 5.44M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |