
FRSH
Freshworks Inc.
$13.47
-$0.06(-0.44%)
44
Overall
--
Value
36
Tech
52
Quality
Market Cap
$3.84B
Volume
2.21M
52W Range
$10.81 - $19.77
Target Price
$20.00
Order:
Income Statement
Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|
REVENUE | ||||||
Total Revenue | $371.0M | $498.0M | $596.4M | $720.4M | ||
Total Revenue | $371.0M | $498.0M | $596.4M | $720.4M | ||
COST OF GOODS SOLD | ||||||
Cost of Revenue | $78.0M | $95.8M | $103.4M | $113.3M | ||
GROSS PROFIT | ||||||
Gross Profit | $293.0M | $402.2M | $493.1M | $607.1M | ||
OPERATING EXPENSES | ||||||
Operating Expenses | $497.8M | $635.6M | $663.2M | $745.7M | ||
Research & Development | $120.4M | $135.5M | $137.8M | $164.6M | ||
Research Expense | $120.4M | $135.5M | $137.8M | $164.6M | ||
Selling, General & Administrative | $377.4M | $500.1M | $525.5M | $571.4M | ||
Selling & Marketing Expenses | $260.3M | $343.2M | $357.8M | $390.8M | ||
General & Administrative Expenses | $117.0M | $156.8M | $167.7M | $180.6M | ||
Promotion & Advertising | $41.2M | -- | -- | -- | ||
Salaries & Wages | $174.0M | -- | -- | -- | ||
Depreciation & Amortization | -- | $6.7M | $6.7M | $5.6M | ||
Amortization | $4.3M | $21.7M | $30.1M | $175.6M | ||
Other Operating Expenses | $-958.0K | -- | -- | -- | ||
OPERATING INCOME | ||||||
Operating income | $-204.8M | $-233.4M | $-170.2M | $-138.6M | ||
EBITDA | $-166.4M | $-203.1M | $-103.9M | $-62.6M | ||
NON-OPERATING ITEMS | ||||||
Net Non-Operating Interest Income/Expense | -- | $-14.8M | $-45.9M | -- | ||
Gain on Sale of Securities | $132.0K | -- | -- | -- | ||
Other Income/Expense | $-23.3M | $-2.2M | $-46.4M | $-47.8M | ||
Other Special Charges | $23.3M | $12.6M | $46.4M | $47.8M | ||
SPECIAL ITEMS | ||||||
Restructring And Mn A Income | -- | -- | -- | $9.7M | ||
Special Income Charges | $-78.0M | -- | -- | $-9.7M | ||
PRE-TAX INCOME | ||||||
EBIT | $-181.5M | $-220.8M | $-123.8M | $-90.8M | ||
Pre-Tax Income | $-181.5M | $-220.8M | $-123.8M | $-90.8M | ||
INCOME TAX | ||||||
Tax Provision | $10.5M | $11.3M | $13.7M | $4.5M | ||
NET INCOME | ||||||
Net Income | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
Net Income (Continuing Operations) | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
Net Income (Discontinued Operations) | $-192.0M | $-232.1M | $-137.4M | $-95.4M | ||
Net Income (Common Stockholders) | $-2.8B | $-232.1M | $-137.4M | $-95.4M | ||
Normalized Income | $-65.3M | -- | -- | $-80.3M | ||
TOTALS | ||||||
Total Expenses | $575.8M | $731.4M | $766.6M | $859.0M | ||
SHARE & EPS DATA | ||||||
Average Shares Outstanding | $130.7M | $284.6M | $293.1M | $300.8M | ||
Average Shares Outstanding (Diluted) | $130.7M | $284.6M | $293.1M | $300.8M | ||
Shares Outstanding | $282.6M | $290.2M | $297.9M | $301.5M | ||
Basic EPS | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
Basic EPS (Continuing Operations) | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
Diluted EPS | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
Diluted EPS (Continuing Operations) | $-21.73 | $-0.82 | $-0.47 | $-0.32 | ||
OTHER METRICS | ||||||
Accretion On Preferred Stock | $2.6B | -- | -- | -- | ||
Other Gand A | $117.0M | $156.8M | $167.7M | $180.6M | ||
Other Write Down | $78.0M | -- | -- | -- | ||
Otherunder Preferred Stock Dividend | $2.6B | -- | -- | -- | ||
Preferred Stock Dividends | $2.6B | -- | -- | -- | ||
Rent And Landing Fees | $9.7M | -- | -- | -- | ||
Write Off | $78.0M | -- | -- | -- | ||
Restruct | -- | -- | -- | $9.7M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | FRSH | $13.47 | -0.4% | 2.21M |
3 | ||||
4 | ||||
5 | ||||
6 |