FTHM
Fathom Holdings Inc.
$1.43
+$0.01(+0.70%)
43
Overall
60
Value
27
Tech
--
Quality
Market Cap
$56.29M
Volume
111.21K
52W Range
$0.65 - $3.37
Target Price
$2.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $176.8M | $330.2M | $413.0M | $345.2M | $335.2M | ||
| Total Revenue | $176.8M | $330.2M | $413.0M | $345.2M | $335.2M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $166.3M | $300.5M | $372.2M | $308.1M | -- | ||
| GROSS PROFIT | |||||||
| Gross Profit | $10.4M | $29.7M | $40.7M | $345.2M | $335.2M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $178.1M | $346.3M | $67.5M | $368.5M | $355.2M | ||
| Research & Development | $372.0K | $3.9M | $7.7M | $6.3M | $6.6M | ||
| Research Expense | $372.0K | $3.9M | $7.7M | $6.3M | $6.6M | ||
| Selling, General & Administrative | $177.6M | $335.1M | $420.7M | $359.0M | $346.3M | ||
| Selling & Marketing Expenses | $167.3M | $302.4M | $377.5M | $323.0M | $312.7M | ||
| General & Administrative Expenses | $10.3M | $32.7M | $43.2M | $36.1M | $33.6M | ||
| Salaries & Wages | $728.0K | $4.0M | $9.1M | $13.0M | -- | ||
| Depreciation & Amortization | $36.0K | $1.8M | $3.1M | $3.2M | $2.2M | ||
| Depreciation & Amortization | $36.0K | $1.8M | $3.1M | $3.2M | $2.2M | ||
| Amortization | $799.0K | $20.5M | $25.6M | $25.6M | $-5.5M | ||
| Other Operating Expenses | $-21.0K | $-5.5M | $-8.2M | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-1.3M | $-16.1M | $-26.8M | $-23.3M | $-23.5M | ||
| EBITDA | $-1.1M | $-13.4M | $-21.4M | $-17.8M | $-16.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $84.0K | $7.0K | $-11.0K | $245.0K | $537.0K | ||
| Intinc | -- | $367.0K | -- | $-245.0K | $-537.0K | ||
| Net Non-Operating Interest Income/Expense | $-84.0K | $-7.0K | $11.0K | $-245.0K | $-537.0K | ||
| Other Income/Expense | $-10.0K | $-374.0K | $-914.0K | $335.0K | $-1.4M | ||
| Other Special Charges | $10.0K | $374.0K | $-914.0K | $-335.0K | $-1.6M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | -- | $-201.0K | $-3.5M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-1.3M | $-16.1M | $-26.8M | $-23.9M | $-22.1M | ||
| Pre-Tax Income | $-1.3M | $-15.7M | $-27.7M | $-23.8M | $-22.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $-8.0K | $-3.2M | $-54.0K | $148.0K | $-1.0M | ||
| NET INCOME | |||||||
| Net Income | $-1.3M | $-12.5M | $-27.6M | $-24.0M | $-21.6M | ||
| Net Income (Continuing Operations) | $-1.3M | $-12.5M | $-27.6M | $-24.0M | $-21.6M | ||
| Net Income (Discontinued Operations) | $-1.3M | $-12.5M | $-27.6M | $-24.0M | $-21.6M | ||
| Net Income (Common Stockholders) | $-1.3M | $-14.0M | $-27.6M | $-24.0M | $-21.6M | ||
| Normalized Income | -- | $-44.5M | -- | -- | -- | ||
| TOTALS | |||||||
| Total Expenses | $178.3M | $-346.8M | $439.7M | $368.5M | $355.2M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $11.4M | $14.3M | $16.0M | $16.3M | $20.2M | ||
| Average Shares Outstanding (Diluted) | $11.2M | $14.3M | $16.0M | $16.3M | $20.2M | ||
| Shares Outstanding | $13.9M | $17.0M | $17.6M | $20.8M | $27.2M | ||
| Basic EPS | -- | $-0.88 | $-1.73 | $-1.47 | $-1.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.73 | $-1.47 | $-1.07 | ||
| Diluted EPS | $-0.12 | $-0.88 | $-1.73 | $-1.47 | $-1.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.73 | $-1.47 | $-1.07 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | -- | -- | $73.0K | -- | -- | ||
| Commission Expenses | $166.3M | $300.5M | $372.2M | $316.9M | $306.9M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $3.0M | ||
| Marketing Expense | $970.0K | $1.9M | $5.2M | $6.0M | $5.8M | ||
| Net Income Extraordinary | -- | $-12.5M | $-27.6M | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $3.5M | ||
| Other Gand A | $10.3M | $32.7M | $43.2M | $36.1M | $33.6M | ||
| Rent And Landing Fees | $10.7M | $32.7M | $-500.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTHM | $1.43 | +0.7% | 111.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |