FTK logo

FTK

Flotek Industries Inc.

$12.09
-$0.05(-0.41%)
52
Overall
80
Value
27
Tech
50
Quality
Market Cap
$377.70M
Volume
226.09K
52W Range
$3.79 - $16.87
Target Price
$16.20
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$270.0M$262.8M$243.1M$177.8M$119.4M$53.1M$43.3M$136.1M$188.1M$187.0M
Total Revenue
$270.0M$262.8M$243.1M$177.8M$119.4M$53.1M$43.3M$136.1M$188.1M$187.0M
COST OF GOODS SOLD
Cost of Revenue
$-173.7M$-170.3M$188.7M$159.8M$148.1M$81.8M$40.0M$142.8M$163.8M$147.6M
GROSS PROFIT
Gross Profit
$96.3M$92.6M$54.4M$177.8M$-28.7M$-28.7M$3.3M$-6.7M$24.3M$39.4M
OPERATING EXPENSES
Operating Expenses
$-84.0M$19.7M$64.4M$210.8M$45.3M$33.4M$26.7M$32.3M$31.0M$27.3M
Research & Development
$6.7M$9.3M$13.1M$10.4M$8.9M$7.2M$5.5M$4.4M$2.5M$1.7M
Research Expense
$6.7M$9.3M$13.1M$10.4M$8.9M$7.2M$5.5M$4.4M$2.5M$1.7M
Selling, General & Administrative
$70.3M$80.2M$41.5M$31.5M$28.0M$22.8M$20.2M$27.1M$27.8M$24.7M
Selling & Marketing Expenses
$70.3M$80.2M$41.5M$31.5M$28.0M----------
General & Administrative Expenses
------$-2.9M$-4.0M$22.8M$20.2M$27.1M$27.8M$24.7M
Salaries & Wages
------$-10.6M$-4.0M--$200.0K$300.0K----
Depreciation & Amortization
$7.1M$10.4M$9.8M$169.0M$8.5M$3.4M$1.0M$734.0K$734.0K$891.0K
Depreciation & Amortization
$7.1M$10.4M$9.8M$169.0M$8.5M$3.4M$1.0M$734.0K$734.0K$891.0K
Amortization
$7.1M$10.4M$9.8M$169.0M$-3.4M$8.1M$15.0K$1.0M$15.0K$15.0K
Other Operating Expenses
------$-839.0K$-2.6M$1.6M$1.1M$2.8M----
OPERATING INCOME
Operating income
$12.3M$72.8M$-10.0M$-33.1M$-74.0M$-143.6M$-31.5M$-35.4M$23.2M$12.2M
EBITDA
$21.2M$16.0M$1.0M$-70.7M$-64.5M$-139.2M$-29.5M$-33.5M$28.5M$13.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.5M$2.0M$2.2M$2.9M$2.0M$60.0K$78.0K$7.1M$2.9M$1.1M
Net Non-Operating Interest Income/Expense
$-1.5M$-2.0M$-2.2M$-2.9M$-2.0M$-60.0K$-78.0K$-7.1M$-3.0K$-1.0K
Other Income/Expense
$110.0K$285.0K$-804.0K$7.5M$-258.0K$-1.2M$-1.1M$3.7M$-4.5M$-170.0K
Other Special Charges
$-123.0K$-303.0K$1.1M$-5.0M$1.7M$1.1M$968.0K$145.0K$4.5M$46.0K
SPECIAL ITEMS
Restructring And Mn A Income
----------------$-46.0K--
Special Income Charges
$-20.4M$12.7M--$-37.2M--$-11.7M$-8.1M$-6.0M$-2.3M--
Impairment of Capital Assets
$20.4M----$37.2M--$11.7M$8.1M------
PRE-TAX INCOME
EBIT
$12.2M$5.1M$-9.2M$-80.3M$-74.4M$-142.6M$-30.5M$-35.3M$27.7M$12.2M
Pre-Tax Income
$10.6M$3.1M$-11.4M$-80.7M$-75.8M$-142.6M$-30.6M$-42.3M$24.9M$11.1M
INCOME TAX
Tax Provision
$3.5M$1.2M$6.1M$-7.2M$262.0K$-6.2M$-40.0K$-22.0K$149.0K$649.0K
NET INCOME
Net Income
$7.2M$82.1M$-27.4M$-70.3M$-76.1M$-136.4M$-30.5M$-42.3M$24.7M$10.5M
Net Income (Continuing Operations)
$7.2M$82.1M$-27.4M$-70.3M$-76.1M$-136.4M$-30.5M$-42.3M$24.7M$10.5M
Net Income (Discontinued Operations)
$7.2M$82.1M$-27.4M$-70.3M$-76.1M$-136.4M$-30.5M$-42.3M$24.7M$10.5M
Net Income (Common Stockholders)
$7.2M$82.1M$-27.4M$-70.3M$-76.1M$3.5M$-30.5M$-42.3M$-3.0M$10.5M
TOTALS
Total Expenses
$-257.7M$-150.5M$253.1M$210.8M$193.4M$115.2M$66.7M$175.1M$194.8M$175.0M
SHARE & EPS DATA
Average Shares Outstanding
$54.5M$56.1M$57.6M$58.0M$9.8M$11.4M$12.2M$12.4M$24.8M$29.5M
Average Shares Outstanding (Diluted)
$55.0M$56.4M$57.6M$58.0M$9.8M$11.4M$12.2M$12.4M$28.4M$30.9M
Shares Outstanding
$53.6M$57.0M$56.8M$57.4M$10.5M$12.1M$12.8M$14.7M$29.7M$29.8M
Basic EPS
$-0.25----$0.16$-3.3$-12$-2.52$-3.42$1$0.36
Basic EPS (Continuing Operations)
$0.13$0.03$-0.30$-1.26$-7.86$-12$-2.52$-3.42$1$0.36
Diluted EPS
$-0.25----$0.16$-3.3$-12$-2.52$-3.42$-0.10$0.34
Diluted EPS (Continuing Operations)
$0.13$0.03$-0.30$-1.26$-7.86--$-2.52$-3.42$-0.10$0.34
OTHER METRICS
Basic Discontinuous Operations
$-0.38$-0.91$-0.17$0.05$4.56----------
Diluted Discontinuous Operations
$-0.37$-0.91$-0.17$0.05$4.56----------
Gain On Sale Of Business
------$-360.0K------------
Gain On Sale Of P P E
$13.0K$18.0K$-292.0K$443.0K$-1.4M$94.0K$94.0K$3.5M$38.0K$124.0K
Gains Loss On Disposal Of Discontinued Operations
----$-9.9M$2.7M$44.5M----------
Interest Expense Operating
------$-2.5M$-599.0K$-25.0K$-26.0K$-45.0K----
Minority Interests
------$358.0K------------
Net Income Discontinuous Operations
----$-9.9M$2.7M$42.2M----------
Non Recurring Operation Expense
--$-12.7M------$57.5M--------
Other Gand A
------$-2.9M$-4.0M$22.8M$20.2M$27.1M$27.8M$24.7M
Other Impairment Of Capital Assets
$-2.3M----$2.6M--$32.4M--------
Other Write Off
------$-322.0K$-175.0K$863.0K$530.0K$239.0K----
Rent And Landing Fees
------$-2.9M------------
Selling Expense
$70.3M$80.2M$41.5M$31.5M$28.0M----------
Othspecchg
--------------$6.0M----
Restruct
----------------$-46.0K--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FTK$12.09-0.4%226.09K
3
4
5
6

Get Flotek Industries Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.