GPI logo

GPI

Group 1 Automotive Inc.

$464.78
-$12.90(-2.70%)
49
Overall
80
Value
18
Tech
--
Quality
Market Cap
$6.08B
Volume
101.86K
52W Range
$336.33 - $490.09
Target Price
$478.13
Order:

Income Statement

MetricTrendChart
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Mar
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$10.5B$11.1B$11.6B$12.0B$2.6B$10.6B$13.5B$16.2B$17.9B$19.9B
Total Revenue
$10.9B$11.1B$11.6B$12.0B$2.6B$10.6B$13.5B$16.2B$17.9B$19.9B
COST OF GOODS SOLD
Cost of Revenue
$-9.3B$-9.5B$-9.9B$10.2B$2.3B$8.9B$11.0B$13.3B$14.9B$16.7B
GROSS PROFIT
Gross Profit
$1.6B$1.6B$1.7B$1.8B$2.6B$1.7B$2.4B$3.0B$3.0B$3.2B
OPERATING EXPENSES
Operating Expenses
$1.2B$1.3B$1.4B$1.4B$346.6M$1.0B$1.4B$1.8B$1.9B$2.2B
Selling, General & Administrative
$1.2B$1.2B$1.3B$1.4B$328.0M$1.1B$1.5B$1.8B$1.9B$2.2B
Selling & Marketing Expenses
$1.2B$1.2B$1.3B$75.2M$328.0M$49.0M$65.8M$76.5M$83.0M$96.2M
General & Administrative Expenses
$-53.8M$-51.8M$-48.2M$1.4B--$1.1B$1.5B$1.8B$1.9B$2.2B
Promotion & Advertising
$-75.3M$-74.1M$-75.2M$75.2M--$49.0M$65.8M$76.5M$83.0M$96.2M
Salaries & Wages
$-21.1M$-18.9M$-18.7M$-3.5M--$-100.2M$-79.1M$-5.2M$-8.5M$-8.3M
Depreciation & Amortization
$51.2M$57.9M$127.0M$71.6M$18.6M$75.8M--------
Depreciation & Amortization
$51.2M$110.3M$127.0M$71.6M$18.6M$75.8M--------
Amortization
$-55.3M$-58.8M$59.9M$70.0M--$4.3M$3.2M$-28.2M$-43.0M$-56.4M
Other Operating Expenses
--$-800.0K$-600.0K$-1.0M--$-500.0K$-500.0K$1.2M$4.5M$-9.3M
OPERATING INCOME
Operating income
$-47.6M$309.0M$325.0M$363.7M$2.6B$495.7M$884.4M$1.1B$968.6M$909.1M
EBITDA
$240.9M$234.0M$223.1M$467.6M$2.6B$557.7M$963.2M$1.2B$1.0B$1.1B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$67.9M$70.5M$75.8M$74.9M$18.1M$101.1M$83.4M$104.8M$99.8M$249.8M
Intinc
$420.7M$429.0M----------------
Net Non-Operating Interest Income/Expense
$352.7M$-70.5M$-75.8M$-74.9M$-18.1M$-61.9M$-55.8M$104.8M$-99.8M$-141.3M
Gain on Sale of Securities
----$24.4M----------$3.7M$-300.0K
Other Income/Expense
$44.9M$-120.5M$-146.5M$-141.8M--$15.5M$3.8M$-3.3M$-1.9M$300.0K
Other Special Charges
----$6.1M$-16.0M--$-13.7M$-3.8M------
SPECIAL ITEMS
Restructring And Mn A Income
$-100.6M$-98.3M$-110.1M--$-900.0K--------$16.7M
Special Income Charges
$-32.8M$-19.5M$-43.9M$-22.2M$900.0K$-37.7M------$-16.7M
Impairment of Capital Assets
$32.8M$19.5M$43.9M$22.2M--$37.7M--------
PRE-TAX INCOME
EBIT
$186.0M$172.4M$152.6M$363.8M$2.6B$481.9M$884.3M$1.1B$900.0M$908.3M
Pre-Tax Income
$227.4M$219.0M$205.4M$227.3M$2.6B$380.8M$800.9M$985.3M$800.2M$658.5M
INCOME TAX
Tax Provision
$-80.3M$5.6M$47.6M$53.3M$9.1M$84.2M$175.5M$231.1M$198.2M$161.5M
NET INCOME
Net Income
$227.4M$213.4M$157.7M$174.0M$2.6B$286.5M$552.1M$751.5M$601.6M$498.1M
Net Income (Continuing Operations)
$227.4M$213.4M$157.7M$235.6M$2.6B$286.5M$552.1M$754.2M$602.0M$497.0M
Net Income (Discontinued Operations)
$227.4M$213.4M$157.7M$174.0M$2.6B$286.5M$552.1M$751.5M$601.6M$498.1M
Net Income (Common Stockholders)
$227.4M$213.4M$157.7M$235.6M$2.6B$286.5M$533.5M$730.3M$601.6M$498.1M
Normalized Income
------$60.0M----$632.7M----$668.6M
TOTALS
Total Expenses
$-8.1B$-8.1B$-8.5B$11.7B$2.6B$9.9B$12.4B$15.0B$16.8B$18.9B
SHARE & EPS DATA
Average Shares Outstanding
$21.2M$20.4M$19.5M$17.9M$17.8M$17.8M$17.7M$15.4M$13.7M$13.2M
Average Shares Outstanding (Diluted)
$21.2M$20.4M$19.5M$17.9M$17.8M$17.8M$17.7M$15.5M$13.7M$13.2M
Shares Outstanding
$21.4M$20.9M$18.3M$18.4M$18.2M$18.1M$17.0M$14.2M$13.7M$13.2M
Basic EPS
$6.67$10.08$7.83$9.35$1.62$15.55$30.22$47.29$42.89$36.97
Basic EPS (Continuing Operations)
------$9.35$1.66$15.55$34.23$47.46$42.92$36.88
Diluted EPS
$6.67$10.08$7.83$9.34$1.61$15.51$30.11$47.14$42.73$36.81
Diluted EPS (Continuing Operations)
------$9.34$1.65$15.51$34.11$47.31$42.75$36.72
Dividend Per Share
$0.91$0.97$1.04$1.09----$1.33$1.5$1.8$1.88
OTHER METRICS
Basic Discontinuous Operations
--------$-0.04--$-4.01$-0.17$-0.03$0.09
Depletion
--$52.4M----------------
Diluted Discontinuous Operations
--------$-0.04--$-4$-0.17$-0.03$0.09
Fees
$-44.9M------------------
Interest Expense Operating
$-109.3M$-117.1M$-128.6M$-125.3M$-19.9M$-91.3M$-72.8M$-92.9M$-154.3M$-223.6M
Net Income Discontinuous Operations
--------$-700.0K$-10.2M$-73.3M$-2.7M$-400.0K$1.2M
Other Gain Loss From Disposition Of Discontinued Operations
----------$-10.2M$-73.3M$-2.7M$-400.0K$1.2M
Other Gand A
$-53.8M$-51.8M$-48.2M$1.4B--$1.1B$1.5B$1.8B$1.9B$2.2B
Other Impairment Of Capital Assets
$-30.0M$-200.0K$-38.7M$1.4M--$1.8M----$1.8M--
Other Write Down
$44.9M------------------
Other Write Off
--$52.4M----------------
Rent And Landing Fees
$-53.8M$-51.8M$-48.2M--------------
Selling Expense
$1.2B$1.2B$1.3B--$328.0M----------
Restruct
$-100.6M$-98.3M$-110.1M--$-900.0K--------$16.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2GPI$464.78-2.7%101.86K
3
4
5
6

Get Group 1 Automotive Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.