GWRE
Guidewire Software Inc.
$217.02
-$1.69(-0.77%)
38
Overall
20
Value
30
Tech
65
Quality
Market Cap
$17.86B
Volume
558.31K
52W Range
$142.94 - $263.20
Target Price
$259.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jul | 2016 Jul | 2017 Jul | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $555.1M | $637.0M | $768.7M | $926.4M | $796.4M | $742.3M | $743.3M | $812.6M | $905.3M | $980.5M | ||
| Total Revenue | $380.5M | $424.4M | $509.5M | $652.8M | $719.5M | $742.3M | $743.3M | $812.6M | $905.3M | $980.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-133.5M | $-133.1M | $-161.1M | $-296.8M | $7.7M | $338.0M | $353.7M | $435.4M | $447.1M | $397.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $233.4M | $272.6M | $322.7M | $356.1M | $711.8M | $404.3M | $389.6M | $377.2M | $458.2M | $583.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-216.9M | $-256.2M | $-296.1M | $-371.7M | $393.7M | $428.2M | $473.8M | $576.6M | $607.7M | $635.9M | ||
| Research & Development | $93.4M | $112.5M | $130.3M | $171.7M | $188.5M | $200.6M | $219.5M | $229.2M | $249.7M | $269.4M | ||
| Research Expense | $93.4M | $112.5M | $130.3M | $171.7M | $188.5M | $200.6M | $219.5M | $229.2M | $249.7M | $269.4M | ||
| Selling, General & Administrative | $123.4M | $143.7M | $165.8M | $200.0M | $205.2M | $227.6M | $254.3M | $347.4M | $358.0M | $366.6M | ||
| Selling & Marketing Expenses | $82.0M | $92.8M | $109.2M | $124.1M | $130.8M | $142.4M | $160.5M | $182.6M | $188.2M | $199.0M | ||
| General & Administrative Expenses | $41.4M | $50.9M | $56.6M | $75.9M | $74.4M | $85.2M | $93.8M | $164.8M | $169.7M | $167.5M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $300.0K | $300.0K | $300.0K | ||
| Salaries & Wages | $-51.4M | $-66.4M | $-72.7M | $-89.6M | $-29.2M | $-28.4M | $-31.9M | $-26.2M | $-22.6M | $-37.7M | ||
| Depreciation & Amortization | $-6.0M | $-6.5M | $-6.6M | $-7.7M | $9.7M | $14.5M | $14.0M | $14.0M | $36.3M | $6.9M | ||
| Depreciation & Amortization | $-6.0M | $-6.5M | $-6.6M | $-7.7M | $9.7M | $14.5M | $14.0M | $14.0M | $36.3M | $6.9M | ||
| Amortization | $-1.4M | $-2.3M | $-12.1M | $-27.9M | $346.4M | $350.8M | $352.3M | $386.6M | $24.9M | $23.3M | ||
| Other Operating Expenses | $-1.0M | $-1.6M | $-1.6M | $-371.7M | $-1.3M | $-8.8M | $-1.2M | $-1.5M | $-2.7M | $-3.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $249.8M | $289.0M | $349.3M | $340.4M | $1.5M | $-23.9M | $-105.6M | $-199.4M | $-149.5M | $-52.6M | ||
| EBITDA | $29.1M | $32.9M | $53.5M | $36.9M | $74.2M | $36.3M | $-48.6M | $-162.3M | $-100.8M | $3.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $13.0K | $6.4M | $17.3M | $17.9M | $18.7M | $19.4M | $6.7M | $6.7M | ||
| Intinc | $2.2M | $4.8M | $5.9M | $13.3M | $30.2M | $24.7M | $7.4M | $6.3M | $24.4M | $43.5M | ||
| Net Non-Operating Interest Income/Expense | $2.2M | $4.8M | $5.9M | $6.8M | $12.8M | $6.8M | $-11.3M | $-13.2M | $17.7M | $36.7M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.8M | ||
| Other Income/Expense | $2.0M | $505.0K | $-811.0K | $-509.0K | $1.9M | $7.2M | $-12.6M | $-17.1M | $2.3M | $11.0M | ||
| Other Special Charges | $-2.0M | $-505.0K | $811.0K | $509.0K | $-1.9M | $-7.2M | $12.6M | $-17.1M | $-2.3M | $-11.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-4.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $4.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $802.0K | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $16.7M | $20.8M | $33.3M | $-1.8M | $29.8M | $-6.4M | $-85.6M | $-210.3M | $-127.4M | $-20.1M | ||
| Pre-Tax Income | $16.7M | $20.8M | $33.3M | $-8.3M | $12.5M | $-24.3M | $-104.3M | $-229.7M | $-134.1M | $-26.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.9M | $5.8M | $12.1M | $18.5M | $-8.3M | $2.9M | $-37.8M | $-49.3M | $-22.2M | $-20.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $243.2M | $287.6M | $343.9M | $329.3M | $20.7M | $-27.2M | $-66.5M | $-180.4M | $-111.9M | $-6.1M | ||
| Net Income (Continuing Operations) | $243.2M | $287.6M | $343.9M | $329.3M | $20.7M | $-27.2M | $-66.5M | $-180.4M | $-111.9M | $-6.1M | ||
| Net Income (Discontinued Operations) | $243.2M | $287.6M | $343.9M | $329.3M | $20.7M | $-27.2M | $-66.5M | $-180.4M | $-111.9M | $-6.1M | ||
| Net Income (Common Stockholders) | $243.2M | $287.6M | $343.9M | $329.3M | $415.9M | $-27.2M | $-66.5M | $-180.4M | $-111.9M | $-6.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-142.1M | -- | -- | $-47.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-350.4M | $-389.3M | $-457.2M | $-668.5M | $401.4M | $766.2M | $848.9M | $1.0B | $1.1B | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $70.1M | $72.0M | $74.0M | $77.7M | $81.4M | $82.9M | $83.6M | $83.6M | $82.2M | $82.3M | ||
| Average Shares Outstanding (Diluted) | $72.3M | $73.8M | $75.3M | $77.7M | $82.7M | $82.9M | $83.6M | $83.6M | $82.2M | $82.3M | ||
| Shares Outstanding | $71.0M | $73.1M | $75.0M | $80.6M | $82.1M | $83.5M | $83.1M | $84.1M | $81.4M | $83.0M | ||
| Basic EPS | $0.14 | $0.21 | $0.29 | $-0.34 | $0.25 | $-0.33 | $-0.79 | $-2.16 | $-1.36 | $-0.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.25 | $-0.33 | $-0.79 | $-2.16 | $-1.36 | $-0.07 | ||
| Diluted EPS | $0.14 | $0.20 | $0.28 | $-0.34 | $0.25 | $-0.33 | $-0.79 | $-2.16 | $-1.36 | $-0.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.25 | $-0.33 | $-0.79 | $-2.16 | $-1.36 | $-0.07 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | $41.4M | $50.9M | $56.6M | $75.9M | $74.4M | $85.2M | $93.8M | $164.8M | $169.7M | $167.5M | ||
| Other Write Off | -- | -- | -- | -- | $291.0K | $532.0K | $445.0K | $3.3M | $10.0K | -- | ||
| Rent And Landing Fees | $41.4M | $50.9M | $56.6M | $75.9M | $15.5M | -- | -- | -- | -- | -- | ||
| Selling Expense | $82.0M | $92.8M | $109.2M | $124.1M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-4.7M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GWRE | $217.02 | -0.8% | 558.31K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |